Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-03-01 (34 years)Status: ActiveBusiness sector: Fabrication d’articles de bijouterie fantaisie et articles similairesLocation: BOURG-DE-PEAGE (26300), Drome
EUROPE ACCESSOIRE CONCEPT : revenue, balance sheet and financial ratios
EUROPE ACCESSOIRE CONCEPT is a French company
founded 34 years ago,
specialized in the sector Fabrication d’articles de bijouterie fantaisie et articles similaires.
Based in BOURG-DE-PEAGE (26300),
this company of category PME
shows in 2022 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPE ACCESSOIRE CONCEPT (SIREN 384930681)
Indicator
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
6 392 290 €
5 220 842 €
N/C
N/C
N/C
N/C
2 785 696 €
Net income
111 163 €
527 353 €
372 752 €
218 282 €
203 418 €
244 293 €
165 277 €
96 174 €
EBITDA
N/C
231 201 €
544 230 €
N/C
N/C
N/C
N/C
163 889 €
Net margin
N/C
8.2%
7.1%
N/C
N/C
N/C
N/C
3.5%
Revenue and income statement
In 2023, EUROPE ACCESSOIRE CONCEPT generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 96 k€ -> 111 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 163 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.386%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.31%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROPE ACCESSOIRE CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Debt ratio
136.149
113.565
87.717
54.642
75.917
63.446
39.039
39.386
Financial autonomy
35.076
38.446
42.342
49.439
42.782
45.14
58.562
55.31
Repayment capacity
7.125
None
None
None
None
4.435
17.453
None
Cash flow / Revenue
6.464%
None%
None%
None%
None%
7.767%
1.146%
None%
Sector positioning
Debt ratio
39.392023
2021
2022
2023
Q1: 0.0
Med: 6.97
Q3: 51.88
Average
In 2023, the debt ratio of EUROPE ACCESSOIRE CONCEPT (39.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.31%2023
2021
2022
2023
Q1: 3.39%
Med: 37.23%
Q3: 65.07%
Good+11 pts over 3 years
In 2023, the financial autonomy of EUROPE ACCESSOIRE CONCEPT (55.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
17.45 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.02 years
Watch
In 2022, the repayment capacity of EUROPE ACCESSOIRE CONCEPT (17.45) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.759
Liquidity indicators evolution EUROPE ACCESSOIRE CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
283.415
241.924
259.699
238.486
254.11
259.118
258.883
243.759
Interest coverage
36.756
None
None
None
None
7.727
22.204
None
Sector positioning
Liquidity ratio
243.762023
2021
2022
2023
Q1: 135.21
Med: 259.63
Q3: 676.25
Average
In 2023, the liquidity ratio of EUROPE ACCESSOIRE CONCEPT (243.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
22.2x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Excellent
In 2022, the interest coverage of EUROPE ACCESSOIRE CONCEPT (22.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROPE ACCESSOIRE CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Operating WCR
1 760 448 €
0 €
0 €
0 €
0 €
2 942 728 €
2 777 322 €
0 €
Inventory turnover (days)
182
0
0
0
0
151
124
0
Customer payment term (days)
19
0
0
0
0
17
22
0
Supplier payment term (days)
61
0
0
0
0
117
56
0
Positioning of EUROPE ACCESSOIRE CONCEPT in its sector
Comparison with sector Fabrication d’articles de bijouterie fantaisie et articles similaires
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of EUROPE ACCESSOIRE CONCEPT is estimated at
309 719 €
(range 86 199€ - 632 842€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
101 transactions
86k€309k€632k€
309 719 €Range: 86 199€ - 632 842€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
111 163 €
×
2.8x
=309 720 €
Range: 86 200€ - 632 842€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’articles de bijouterie fantaisie et articles similaires)
Compare EUROPE ACCESSOIRE CONCEPT with other companies in the same sector:
Frequently asked questions about EUROPE ACCESSOIRE CONCEPT
What is the revenue of EUROPE ACCESSOIRE CONCEPT ?
The revenue of EUROPE ACCESSOIRE CONCEPT in 2022 is 6.4 M€.
Is EUROPE ACCESSOIRE CONCEPT profitable?
Yes, EUROPE ACCESSOIRE CONCEPT generated a net profit of 111 k€ in 2023.
Where is the headquarters of EUROPE ACCESSOIRE CONCEPT ?
The headquarters of EUROPE ACCESSOIRE CONCEPT is located in BOURG-DE-PEAGE (26300), in the department Drome.
Where to find the tax return of EUROPE ACCESSOIRE CONCEPT ?
The tax return of EUROPE ACCESSOIRE CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPE ACCESSOIRE CONCEPT operate?
EUROPE ACCESSOIRE CONCEPT operates in the sector Fabrication d’articles de bijouterie fantaisie et articles similaires (NAF code 32.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart