Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2015-10-08 (10 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75017), Paris
EUROPCAR PARTICIPATIONS : revenue, balance sheet and financial ratios
EUROPCAR PARTICIPATIONS is a French company
founded 10 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75017),
this company of category GE
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROPCAR PARTICIPATIONS (SIREN 814422200)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 673 054 €
437 947 €
136 972 €
223 586 €
463 360 €
5 759 591 €
4 822 954 €
986 486 €
N/C
Net income
-159 012 211 €
-28 065 843 €
4 047 812 €
14 907 089 €
-176 566 174 €
-1 440 930 €
3 465 112 €
-11 293 112 €
450 €
EBITDA
2 596 423 €
-42 906 €
-42 396 €
-44 431 €
-882 173 €
-468 895 €
2 264 171 €
-11 603 572 €
-15 962 €
Net margin
-5948.7%
-6408.5%
2955.2%
6667.3%
-38105.6%
-25.0%
71.8%
-1144.8%
N/C
Revenue and income statement
In 2024, EUROPCAR PARTICIPATIONS achieves revenue of 2.7 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. Vs 2023, growth of +510% (438 k€ -> 2.7 M€). After deducting consumption (0 €), gross margin stands at 2.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 97.1% of revenue. Positive scissor effect: EBITDA margin improves by +106.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -159.0 M€ (-5948.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 673 054 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 673 054 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 596 423 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-159 012 211 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
97.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -35%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -40%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-34.934%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-39.843%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1085.734%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.087
0.0
0.0
0.0
-11046.97
641.333
449.53
-731.402
-34.934
Financial autonomy
0.019
41.583
56.73
50.032
-0.166
3.12
5.238
-2.437
-39.843
Repayment capacity
0.209
0.0
0.0
0.0
-12.24
-13.229
-14.366
-5.774
-2.034
Cash flow / Revenue
None%
-1144.782%
83.287%
-10.04%
-1609.792%
-3052.97%
-4141.546%
-2874.059%
-1085.734%
Sector positioning
Debt ratio
-34.932024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Excellent-50 pts over 3 years
In 2024, the debt ratio of EUROPCAR PARTICIPATIONS (-34.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-39.84%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Average
In 2024, the financial autonomy of EUROPCAR PARTICIPATIONS (-39.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.03 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Excellent
In 2024, the repayment capacity of EUROPCAR PARTICIPATIONS (-2.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.53. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 6196.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.528
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.219
1.359
0.989
1.014
58.856
44.042
0.241
0.139
0.528
Interest coverage
-526.532
-29.178
128.107
-1164.739
-20046.521
-33917.744
-42279.267
-117193.483
6196.839
Sector positioning
Liquidity ratio
0.532024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Average
In 2024, the liquidity ratio of EUROPCAR PARTICIPATIONS (0.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6196.84x2024
2022
2023
2024
Q1: -71.27x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of EUROPCAR PARTICIPATIONS (6196.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 141 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55698 days. Excellent situation: suppliers finance 55557 days of the operating cycle (retail model). WCR is negative (-55591 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-412 769 096 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
141 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55698 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-55591 j
WCR and payment terms evolution EUROPCAR PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-227 674 389 €
-120 725 773 €
-167 360 698 €
-224 877 393 €
-193 565 993 €
-243 700 151 €
-340 428 212 €
-412 769 096 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
996
78
72
71
178
0
140
141
Supplier payment term (days)
218
295
1605
236
1778
776
2415
0
55698
Positioning of EUROPCAR PARTICIPATIONS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of EUROPCAR PARTICIPATIONS is estimated at
8 090 740 €
(range 2 579 362€ - 18 376 318€).
With an EBITDA of 2 596 423€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
2579k€8090k€18376k€
8 090 740 €Range: 2 579 362€ - 18 376 318€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 596 423 €×4.8x
Estimation12 456 956 €
3 874 360€ - 28 042 689€
Revenue Multiple30%
2 673 054 €×0.30x
Estimation813 715 €
421 033€ - 2 265 702€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare EUROPCAR PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about EUROPCAR PARTICIPATIONS
What is the revenue of EUROPCAR PARTICIPATIONS ?
The revenue of EUROPCAR PARTICIPATIONS in 2024 is 2.7 M€.
Is EUROPCAR PARTICIPATIONS profitable?
EUROPCAR PARTICIPATIONS recorded a net loss in 2024.
Where is the headquarters of EUROPCAR PARTICIPATIONS ?
The headquarters of EUROPCAR PARTICIPATIONS is located in PARIS (75017), in the department Paris.
Where to find the tax return of EUROPCAR PARTICIPATIONS ?
The tax return of EUROPCAR PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROPCAR PARTICIPATIONS operate?
EUROPCAR PARTICIPATIONS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart