SIREN : 438619512
EUROPACORP HOME ENTERTAINMENT is a French company founded 24 years ago, specialized in the sector Edition et distribution vidéo. Based in PARIS (75008), this company of category PME shows in 2025 a revenue of 955 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 098 € | 988 229 € | 826 702 € | 1 264 583 € | 1 042 920 € | 3 604 456 € | 6 029 019 € | 6 563 942 € | 3 694 177 € |
| Net income | 39 642 € | -366 690 € | 273 098 € | -882 661 € | 908 661 € | -167 925 € | -32 169 620 € | -3 661 462 € | 35 148 € |
| EBITDA | 697 018 € | 672 610 € | 529 715 € | 609 265 € | 165 661 € | 1 776 411 € | 5 500 177 € | 9 642 224 € | 5 109 292 € |
| Net margin | 4.2% | -37.1% | 33.0% | -69.8% | 87.1% | -4.7% | -533.6% | -55.8% | 1.0% |
In 2025, EUROPACORP HOME ENTERTAINMENT achieves revenue of 955 k€. Revenue is declining over the period 2017-2025 (CAGR: -15.6%). Slight decline of -3% vs 2024. After deducting consumption (91 k€), gross margin stands at 865 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 697 k€, representing 73.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 40 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
955 098 €
864 582 €
697 018 €
315 109 €
39 642 €
73.0%
The debt ratio (= Financial debt / Equity x 100) stands at 380%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
380.332%
7.835%
18.493%
2.282
In 2025, the debt ratio of EUROPACORP HOME ENTERTAIN... (380.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2025, the financial autonomy of EUROPACORP HOME ENTERTAIN... (7.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
In 2025, the repayment capacity of EUROPACORP HOME ENTERTAIN... (2.28) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 164.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 41.3x. Operating income very largely covers interest expenses: high safety margin.
164.509
41.282
In 2025, the liquidity ratio of EUROPACORP HOME ENTERTAIN... (164.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2025, the interest coverage of EUROPACORP HOME ENTERTAIN... (41.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1052 days. Excellent situation: suppliers finance 977 days of the operating cycle (retail model). Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 458 days of revenue, i.e. 1.2 M€ to permanently finance. Notable WCR improvement over the period (-97%), freeing up cash.
1 214 598 €
75 j
1052 j
21 j
458 j
Based on 88 transactions of similar company sales
(all years),
the value of EUROPACORP HOME ENTERTAINMENT is estimated at
604 329 €
(range 270 873€ - 1 559 140€).
With an EBITDA of 697 018€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EUROPACORP HOME ENTERTAINMENT with other companies in the same sector:
Voir toutes les statistiques du secteur Edition et distribution vidéo
The revenue of EUROPACORP HOME ENTERTAINMENT in 2025 is 955 k€.
Yes, EUROPACORP HOME ENTERTAINMENT generated a net profit of 40 k€ in 2025.
The headquarters of EUROPACORP HOME ENTERTAINMENT is located in PARIS (75008), in the department Paris.
The tax return of EUROPACORP HOME ENTERTAINMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EUROPACORP HOME ENTERTAINMENT operates in the sector Edition et distribution vidéo (NAF code 59.13B). See the 'Sector positioning' section above to compare the company with its competitors.