Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-09-20 (36 years)Status: ActiveBusiness sector: CoiffureLocation: NARBONNE (11100), Aude
EUROP COIFFURE : revenue, balance sheet and financial ratios
EUROP COIFFURE is a French company
founded 36 years ago,
specialized in the sector Coiffure.
Based in NARBONNE (11100),
this company of category PME
shows in 2025 a revenue of 787 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROP COIFFURE (SIREN 351900196)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
787 487 €
772 827 €
780 785 €
651 863 €
655 909 €
807 593 €
771 826 €
776 595 €
740 644 €
Net income
11 130 €
36 688 €
3 260 €
23 521 €
29 209 €
79 339 €
61 282 €
76 540 €
24 536 €
EBITDA
21 300 €
41 997 €
-5 241 €
1 139 €
10 475 €
107 048 €
76 639 €
103 037 €
38 184 €
Net margin
1.4%
4.7%
0.4%
3.6%
4.5%
9.8%
7.9%
9.9%
3.3%
Revenue and income statement
In 2025, EUROP COIFFURE achieves revenue of 787 k€. Revenue is growing positively over 9 years (CAGR: +0.7%). Vs 2024: +2%. After deducting consumption (63 k€), gross margin stands at 724 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 2.7% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -49%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
787 487 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
724 236 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
21 300 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 676 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 130 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.062%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.502%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.654%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.968
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
31.932
21.35
4.989
0.032
0.201
50.156
63.196
46.644
55.062
Financial autonomy
47.481
56.654
64.471
65.531
58.801
49.946
36.844
35.611
35.502
Repayment capacity
1.689
0.592
0.18
0.001
0.09
87.605
-38.618
1.319
2.968
Cash flow / Revenue
4.593%
10.934%
8.854%
10.494%
0.866%
0.238%
-0.3%
4.912%
2.654%
Sector positioning
Debt ratio
55.062025
2022
2024
2025
Q1: 0.09
Med: 6.72
Q3: 37.49
Average+8 pts over 3 years
In 2025, the debt ratio of EUROP COIFFURE (55.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.5%2025
2022
2024
2025
Q1: 2.38%
Med: 25.19%
Q3: 65.07%
Good
In 2025, the financial autonomy of EUROP COIFFURE (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.97 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.11 years
Q3: 1.53 years
Watch+51 pts over 3 years
In 2025, the repayment capacity of EUROP COIFFURE (2.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.442
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.596
Liquidity indicators evolution EUROP COIFFURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
122.142
171.11
150.407
159.106
138.213
265.846
130.505
78.958
60.442
Interest coverage
5.877
1.456
1.013
0.178
0.067
18.174
-8.3
1.079
7.596
Sector positioning
Liquidity ratio
60.442025
2022
2024
2025
Q1: 72.01
Med: 149.84
Q3: 288.4
Watch-33 pts over 3 years
In 2025, the liquidity ratio of EUROP COIFFURE (60.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.6x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 3.22x
Excellent+50 pts over 3 years
In 2025, the interest coverage of EUROP COIFFURE (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Excellent situation: suppliers finance 42 days of the operating cycle (retail model). Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-1 days): operations structurally generate cash. Notable WCR improvement over the period (-103%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 032 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1 j
WCR and payment terms evolution EUROP COIFFURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
65 784 €
71 501 €
65 250 €
95 013 €
127 804 €
253 588 €
86 121 €
20 774 €
-2 032 €
Inventory turnover (days)
22
23
20
22
26
26
19
18
19
Customer payment term (days)
1
2
1
1
1
1
4
0
1
Supplier payment term (days)
52
46
45
62
93
72
65
55
43
Positioning of EUROP COIFFURE in its sector
Comparison with sector Coiffure
Valuation estimate
Based on 71 transactions of similar company sales
in 2025,
the value of EUROP COIFFURE is estimated at
190 194 €
(range 124 052€ - 315 187€).
With an EBITDA of 21 300€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
71 tx
124k€190k€315k€
190 194 €Range: 124 052€ - 315 187€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
21 300 €×4.7x
Estimation99 335 €
61 567€ - 217 270€
Revenue Multiple30%
787 487 €×0.54x
Estimation426 393 €
293 048€ - 619 676€
Net Income Multiple20%
11 130 €×5.7x
Estimation63 045 €
26 771€ - 103 248€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare EUROP COIFFURE with other companies in the same sector:
Yes, EUROP COIFFURE generated a net profit of 11 k€ in 2025.
Where is the headquarters of EUROP COIFFURE ?
The headquarters of EUROP COIFFURE is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of EUROP COIFFURE ?
The tax return of EUROP COIFFURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROP COIFFURE operate?
EUROP COIFFURE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart