Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-10-01 (26 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: COURBEVOIE (92400), Hauts-de-Seine
EURONEXT TECHNOLOGIES SAS : revenue, balance sheet and financial ratios
EURONEXT TECHNOLOGIES SAS is a French company
founded 26 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in COURBEVOIE (92400),
this company of category ETI
shows in 2024 a revenue of 179.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURONEXT TECHNOLOGIES SAS (SIREN 425100294)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
179 643 478 €
182 283 925 €
154 747 435 €
127 526 660 €
106 604 000 €
102 122 000 €
121 125 €
122 600 €
115 872 000 €
Net income
14 780 672 €
17 979 021 €
16 370 612 €
14 103 099 €
12 601 000 €
13 679 000 €
15 020 €
12 576 €
12 177 000 €
EBITDA
22 617 212 €
27 021 162 €
24 199 885 €
27 651 111 €
22 363 000 €
20 754 000 €
24 419 €
21 381 €
11 605 000 €
Net margin
8.2%
9.9%
10.6%
11.1%
11.8%
13.4%
12.4%
10.3%
10.5%
Revenue and income statement
In 2024, EURONEXT TECHNOLOGIES SAS achieves revenue of 179.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.6%. Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 179.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22.6 M€, representing 12.6% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -16%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14.8 M€, i.e. 8.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
179 643 478 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
179 643 478 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
22 617 212 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 279 988 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 780 672 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Cash flow represents 9.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.199%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.697%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURONEXT TECHNOLOGIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.014
4.954
0.0
0.0
0.0
Financial autonomy
14.749
32.309
55.231
50.577
24.906
29.644
34.334
32.132
26.199
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.108
0.0
0.0
0.0
Cash flow / Revenue
-6.06%
12.294%
18.203%
15.196%
15.028%
13.467%
12.426%
11.545%
9.697%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Excellent
In 2024, the debt ratio of EURONEXT TECHNOLOGIES SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
26.2%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Average-7 pts over 3 years
In 2024, the financial autonomy of EURONEXT TECHNOLOGIES SAS (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.29 years
Excellent
In 2024, the repayment capacity of EURONEXT TECHNOLOGIES SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.161
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.51
Liquidity indicators evolution EURONEXT TECHNOLOGIES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.835
147.951
227.842
196.394
131.625
138.103
141.832
138.42
130.161
Interest coverage
14.959
5.023
5.561
0.862
5.326
1.248
1.325
0.362
2.51
Sector positioning
Liquidity ratio
130.162024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Average
In 2024, the liquidity ratio of EURONEXT TECHNOLOGIES SAS (130.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.51x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.61x
Excellent
In 2024, the interest coverage of EURONEXT TECHNOLOGIES SAS (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 172 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 149 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 196 days of revenue, i.e. 98.0 M€ to permanently finance. Over 2016-2024, WCR increased by +313%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
97 957 792 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
172 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
149 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
196 j
WCR and payment terms evolution EURONEXT TECHNOLOGIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
23 722 475 €
26 916 €
48 200 €
52 555 045 €
53 867 001 €
62 443 429 €
68 737 263 €
78 542 498 €
97 957 792 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
16
37
28
30
160
169
109
110
172
Supplier payment term (days)
43
48
50
86
100
104
98
99
149
Positioning of EURONEXT TECHNOLOGIES SAS in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of EURONEXT TECHNOLOGIES SAS is estimated at
83 863 755 €
(range 28 999 071€ - 159 531 040€).
With an EBITDA of 22 617 212€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
28999k€83863k€159531k€
83 863 755 €Range: 28 999 071€ - 159 531 040€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
22 617 212 €×4.8x
Estimation109 689 180 €
32 936 704€ - 188 698 691€
Revenue Multiple30%
179 643 478 €×0.36x
Estimation64 063 196 €
31 996 301€ - 121 090 946€
Net Income Multiple20%
14 780 672 €×3.3x
Estimation49 001 034 €
14 659 148€ - 144 272 055€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare EURONEXT TECHNOLOGIES SAS with other companies in the same sector:
Frequently asked questions about EURONEXT TECHNOLOGIES SAS
What is the revenue of EURONEXT TECHNOLOGIES SAS ?
The revenue of EURONEXT TECHNOLOGIES SAS in 2024 is 179.6 M€.
Is EURONEXT TECHNOLOGIES SAS profitable?
Yes, EURONEXT TECHNOLOGIES SAS generated a net profit of 14.8 M€ in 2024.
Where is the headquarters of EURONEXT TECHNOLOGIES SAS ?
The headquarters of EURONEXT TECHNOLOGIES SAS is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of EURONEXT TECHNOLOGIES SAS ?
The tax return of EURONEXT TECHNOLOGIES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURONEXT TECHNOLOGIES SAS operate?
EURONEXT TECHNOLOGIES SAS operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart