Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2004-04-27 (22 years)Status: ActiveBusiness sector: Analyses, essais et inspections techniquesLocation: MEYZIEU (69330), Rhone
EUROMETAL ENVIRONNEMENT : revenue, balance sheet and financial ratios
EUROMETAL ENVIRONNEMENT is a French company
founded 22 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in MEYZIEU (69330),
this company of category ETI
shows in 2025 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROMETAL ENVIRONNEMENT (SIREN 453314726)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
1 485 343 €
1 064 900 €
889 998 €
1 271 931 €
1 010 030 €
906 836 €
1 037 366 €
930 140 €
Net income
353 423 €
100 146 €
138 846 €
395 130 €
174 243 €
206 427 €
233 733 €
113 759 €
EBITDA
469 639 €
125 411 €
144 766 €
513 699 €
237 022 €
272 375 €
329 468 €
157 225 €
Net margin
23.8%
9.4%
15.6%
31.1%
17.3%
22.8%
22.5%
12.2%
Revenue and income statement
In 2025, EUROMETAL ENVIRONNEMENT achieves revenue of 1.5 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.0%. Vs 2024, growth of +39% (1.1 M€ -> 1.5 M€). After deducting consumption (-7 k€), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 470 k€, representing 31.6% of revenue. Positive scissor effect: EBITDA margin improves by +19.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 353 k€, i.e. 23.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 485 343 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 492 576 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
469 639 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
470 529 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
353 423 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
31.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 23.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.709%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.834%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.327
0.0
0.0
0.448
2.874
0.0
0.0
0.0
Financial autonomy
73.732
78.73
82.413
86.572
85.898
84.735
86.533
87.709
Repayment capacity
0.033
0.0
0.0
0.018
0.065
0.0
0.0
0.0
Cash flow / Revenue
12.599%
23.531%
22.763%
16.921%
31.065%
12.688%
9.404%
23.834%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 1.1
Med: 15.81
Q3: 47.37
Excellent
In 2025, the debt ratio of EUROMETAL ENVIRONNEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.71%2025
2023
2024
2025
Q1: 24.45%
Med: 45.48%
Q3: 63.24%
Excellent+15 pts over 3 years
In 2025, the financial autonomy of EUROMETAL ENVIRONNEMENT (87.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.25 years
Q3: 1.43 years
Excellent
In 2025, the repayment capacity of EUROMETAL ENVIRONNEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 793.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
793.311
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
368.116
451.252
543.366
740.444
837.456
631.459
713.39
793.311
Interest coverage
0.071
0.003
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
793.312025
2023
2024
2025
Q1: 170.82
Med: 250.96
Q3: 376.04
Excellent
In 2025, the liquidity ratio of EUROMETAL ENVIRONNEMENT (793.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.41x
Q3: 3.83x
Average
In 2025, the interest coverage of EUROMETAL ENVIRONNEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 52 days of revenue, i.e. 213 k€ to permanently finance. Over 2017-2025, WCR increased by +60%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
213 087 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution EUROMETAL ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
133 029 €
470 217 €
235 487 €
267 193 €
248 154 €
357 913 €
225 429 €
213 087 €
Inventory turnover (days)
0
0
0
0
0
0
0
2
Customer payment term (days)
58
61
58
63
64
70
67
61
Supplier payment term (days)
31
44
36
28
4
9
15
5
Positioning of EUROMETAL ENVIRONNEMENT in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Based on 53 transactions of similar company sales
in 2025,
the value of EUROMETAL ENVIRONNEMENT is estimated at
1 002 836 €
(range 383 694€ - 2 028 819€).
With an EBITDA of 469 639€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
53 tx
383k€1002k€2028k€
1 002 836 €Range: 383 694€ - 2 028 819€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
469 639 €×3.1x
Estimation1 474 401 €
521 893€ - 2 619 048€
Revenue Multiple30%
1 485 343 €×0.13x
Estimation197 712 €
148 944€ - 695 692€
Net Income Multiple20%
353 423 €×2.9x
Estimation1 031 613 €
390 327€ - 2 552 940€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare EUROMETAL ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about EUROMETAL ENVIRONNEMENT
What is the revenue of EUROMETAL ENVIRONNEMENT ?
The revenue of EUROMETAL ENVIRONNEMENT in 2025 is 1.5 M€.
Is EUROMETAL ENVIRONNEMENT profitable?
Yes, EUROMETAL ENVIRONNEMENT generated a net profit of 353 k€ in 2025.
Where is the headquarters of EUROMETAL ENVIRONNEMENT ?
The headquarters of EUROMETAL ENVIRONNEMENT is located in MEYZIEU (69330), in the department Rhone.
Where to find the tax return of EUROMETAL ENVIRONNEMENT ?
The tax return of EUROMETAL ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROMETAL ENVIRONNEMENT operate?
EUROMETAL ENVIRONNEMENT operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart