Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-02-10 (14 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: CORTE (20250), None
EUROMAT CORSE : revenue, balance sheet and financial ratios
EUROMAT CORSE is a French company
founded 14 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in CORTE (20250),
this company of category PME
shows in 2022 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROMAT CORSE (SIREN 749838694)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
8 167 082 €
7 617 328 €
7 054 676 €
5 297 188 €
4 189 148 €
2 428 540 €
Net income
1 132 533 €
1 138 469 €
483 330 €
1 025 103 €
1 275 462 €
484 528 €
455 970 €
EBITDA
N/C
1 456 816 €
1 154 500 €
1 397 561 €
1 597 153 €
859 045 €
707 259 €
Net margin
N/C
13.9%
6.3%
14.5%
24.1%
11.6%
18.8%
Revenue and income statement
In 2023, EUROMAT CORSE generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 456 k€ -> 1.1 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 132 533 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.644%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.998%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
46.066
28.149
28.11
56.138
51.311
43.132
29.644
Financial autonomy
57.452
58.114
63.474
53.029
56.553
53.734
62.998
Repayment capacity
0.968
0.676
0.549
1.481
1.88
1.331
None
Cash flow / Revenue
26.526%
18.201%
31.05%
22.221%
16.193%
21.983%
None%
Sector positioning
Debt ratio
29.642023
2021
2022
2023
Q1: -133.52
Med: 0.0
Q3: 28.34
Average
In 2023, the debt ratio of EUROMAT CORSE (29.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.0%2023
2021
2022
2023
Q1: -59.97%
Med: 29.74%
Q3: 62.22%
Excellent+7 pts over 3 years
In 2023, the financial autonomy of EUROMAT CORSE (63.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.33 years2022
2021
2022
Q1: 0.0 years
Med: 0.55 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of EUROMAT CORSE (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 357.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
357.529
Liquidity indicators evolution EUROMAT CORSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
218.734
176.595
191.372
336.392
410.752
274.153
357.529
Interest coverage
0.78
0.81
0.573
0.739
2.007
1.901
None
Sector positioning
Liquidity ratio
357.532023
2021
2022
2023
Q1: 3.92
Med: 102.91
Q3: 272.89
Excellent
In 2023, the liquidity ratio of EUROMAT CORSE (357.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.9x2022
2021
2022
Q1: 0.0x
Med: 0.37x
Q3: 3.64x
Good
In 2022, the interest coverage of EUROMAT CORSE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROMAT CORSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
578 600 €
884 203 €
1 232 656 €
4 087 127 €
4 170 487 €
5 591 511 €
0 €
Inventory turnover (days)
31
23
31
14
32
81
0
Customer payment term (days)
60
55
45
35
44
55
0
Supplier payment term (days)
48
59
76
78
48
103
0
Positioning of EUROMAT CORSE in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 1 740 898€ to 6 509 265€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1740k€1995k€6509k€
1 995 961 €Range: 1 740 898€ - 6 509 265€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare EUROMAT CORSE with other companies in the same sector:
Yes, EUROMAT CORSE generated a net profit of 1.1 M€ in 2023.
Where is the headquarters of EUROMAT CORSE ?
The headquarters of EUROMAT CORSE is located in CORTE (20250).
Where to find the tax return of EUROMAT CORSE ?
The tax return of EUROMAT CORSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROMAT CORSE operate?
EUROMAT CORSE operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart