EUROGAINE 94 : revenue, balance sheet and financial ratios
EUROGAINE 94 is a French company
founded 23 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in EMERAINVILLE (77184),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROGAINE 94 (SIREN 448533752)
Indicator
2024
2023
2022
2021
2020
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
1 419 646 €
1 491 998 €
1 352 240 €
1 405 447 €
1 652 342 €
1 749 060 €
Net income
161 332 €
136 702 €
21 577 €
48 767 €
41 610 €
11 407 €
16 703 €
51 566 €
124 760 €
EBITDA
N/C
N/C
N/C
67 617 €
56 234 €
83 598 €
59 616 €
79 114 €
177 791 €
Net margin
N/C
N/C
N/C
3.4%
2.8%
0.8%
1.2%
3.1%
7.1%
Revenue and income statement
In 2024, EUROGAINE 94 generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 125 k€ -> 161 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 332 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 163%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.993%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.833%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2020
2021
2022
2023
2024
Debt ratio
20.435
150.697
229.617
46.703
3.545
99.271
344.343
15.015
162.993
Financial autonomy
12.982
6.082
2.736
3.229
11.05
12.325
4.612
16.935
18.833
Repayment capacity
0.209
1.308
1.09
0.133
-0.083
1.065
None
None
None
Cash flow / Revenue
7.708%
4.24%
4.143%
6.119%
-1.571%
3.922%
None%
None%
None%
Sector positioning
Debt ratio
162.992024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Watch
In 2024, the debt ratio of EUROGAINE 94 (162.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.83%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Average
In 2024, the financial autonomy of EUROGAINE 94 (18.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.259
Liquidity indicators evolution EUROGAINE 94
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2020
2021
2022
2023
2024
Liquidity ratio
105.248
102.861
97.229
93.657
94.41
101.548
107.493
110.853
142.259
Interest coverage
0.363
0.669
1.885
0.321
-0.044
-0.092
None
None
None
Sector positioning
Liquidity ratio
142.262024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Watch+8 pts over 3 years
In 2024, the liquidity ratio of EUROGAINE 94 (142.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROGAINE 94
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2020
2021
2022
2023
2024
Operating WCR
559 192 €
418 555 €
480 213 €
367 322 €
337 430 €
222 359 €
0 €
0 €
0 €
Inventory turnover (days)
2
3
4
6
11
6
0
0
0
Customer payment term (days)
133
119
156
70
59
52
0
0
0
Supplier payment term (days)
145
116
162
120
127
83
0
0
0
Positioning of EUROGAINE 94 in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 76 579€ to 1 799 824€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
76k€223k€1799k€
223 579 €Range: 76 579€ - 1 799 824€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare EUROGAINE 94 with other companies in the same sector:
Yes, EUROGAINE 94 generated a net profit of 161 k€ in 2024.
Where is the headquarters of EUROGAINE 94 ?
The headquarters of EUROGAINE 94 is located in EMERAINVILLE (77184), in the department Seine-et-Marne.
Where to find the tax return of EUROGAINE 94 ?
The tax return of EUROGAINE 94 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROGAINE 94 operate?
EUROGAINE 94 operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart