Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2008-06-16 (17 years)Status: ActiveBusiness sector: Analyses, essais et inspections techniquesLocation: LES ULIS (91940), Essonne
EUROFINS HYDROLOGIE IDF : revenue, balance sheet and financial ratios
EUROFINS HYDROLOGIE IDF is a French company
founded 17 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in LES ULIS (91940),
this company of category GE
shows in 2024 a revenue of 11.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROFINS HYDROLOGIE IDF (SIREN 505030841)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 891 196 €
9 692 737 €
7 074 599 €
6 090 248 €
5 682 682 €
5 390 421 €
4 251 501 €
2 666 402 €
1 781 541 €
Net income
568 941 €
205 267 €
-133 922 €
-95 767 €
-370 901 €
-792 389 €
-749 329 €
-537 118 €
-285 705 €
EBITDA
332 251 €
-88 492 €
-327 305 €
-420 253 €
-491 616 €
-834 183 €
-771 794 €
-532 823 €
-321 417 €
Net margin
4.8%
2.1%
-1.9%
-1.6%
-6.5%
-14.7%
-17.6%
-20.1%
-16.0%
Revenue and income statement
In 2024, EUROFINS HYDROLOGIE IDF achieves revenue of 11.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.8%. Vs 2023, growth of +23% (9.7 M€ -> 11.9 M€). After deducting consumption (1.2 M€), gross margin stands at 10.7 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 332 k€, representing 2.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 569 k€, i.e. 4.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 891 196 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 684 776 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
332 251 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
648 538 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
568 941 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -42%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-11.117%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-42.207%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.719%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.413
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-21.958
0.0
0.0
0.0
-26.419
-16.952
-16.421
-20.256
-11.117
Financial autonomy
-339.437
-259.485
-221.723
-181.674
-159.007
-70.302
-74.767
-53.518
-42.207
Repayment capacity
-3.198
0.0
0.0
0.0
-1.979
-0.971
-1.263
-2.967
1.413
Cash flow / Revenue
-19.272%
-22.678%
-19.389%
-16.285%
-11.433%
-9.258%
-6.196%
-2.229%
1.719%
Sector positioning
Debt ratio
-11.122024
2022
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Excellent
In 2024, the debt ratio of EUROFINS HYDROLOGIE IDF (-11.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-42.21%2024
2022
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Watch
In 2024, the financial autonomy of EUROFINS HYDROLOGIE IDF (-42.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of EUROFINS HYDROLOGIE IDF (1.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.294
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
26.411
27.121
30.189
33.755
42.224
43.383
43.234
56.242
59.294
Interest coverage
2.933
-3.469
-2.732
-5.195
-3.878
-5.075
-9.18
-58.954
16.24
Sector positioning
Liquidity ratio
59.292024
2022
2023
2024
Q1: 133.14
Med: 205.95
Q3: 337.03
Watch-12 pts over 3 years
In 2024, the liquidity ratio of EUROFINS HYDROLOGIE IDF (59.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.24x2024
2022
2023
2024
Q1: 0.0x
Med: 0.02x
Q3: 2.48x
Excellent+50 pts over 3 years
In 2024, the interest coverage of EUROFINS HYDROLOGIE IDF (16.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 214 days. Excellent situation: suppliers finance 122 days of the operating cycle (retail model). Overall, WCR represents 72 days of revenue, i.e. 2.4 M€ to permanently finance. Over 2016-2024, WCR increased by +201%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 387 990 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
92 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
214 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
72 j
WCR and payment terms evolution EUROFINS HYDROLOGIE IDF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
794 443 €
-193 474 €
64 368 €
128 022 €
1 558 760 €
547 087 €
938 233 €
2 295 919 €
2 387 990 €
Inventory turnover (days)
9
6
4
2
1
0
0
0
0
Customer payment term (days)
113
125
104
105
92
94
86
105
92
Supplier payment term (days)
1078
758
496
412
415
354
299
265
214
Positioning of EUROFINS HYDROLOGIE IDF in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 489 968€ to 4 029 828€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
489k€2439k€4029k€
2 439 569 €Range: 489 968€ - 4 029 828€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare EUROFINS HYDROLOGIE IDF with other companies in the same sector:
Frequently asked questions about EUROFINS HYDROLOGIE IDF
What is the revenue of EUROFINS HYDROLOGIE IDF ?
The revenue of EUROFINS HYDROLOGIE IDF in 2024 is 11.9 M€.
Is EUROFINS HYDROLOGIE IDF profitable?
Yes, EUROFINS HYDROLOGIE IDF generated a net profit of 569 k€ in 2024.
Where is the headquarters of EUROFINS HYDROLOGIE IDF ?
The headquarters of EUROFINS HYDROLOGIE IDF is located in LES ULIS (91940), in the department Essonne.
Where to find the tax return of EUROFINS HYDROLOGIE IDF ?
The tax return of EUROFINS HYDROLOGIE IDF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROFINS HYDROLOGIE IDF operate?
EUROFINS HYDROLOGIE IDF operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart