EUROFINS AGROSCIENCE SERVICES : revenue, balance sheet and financial ratios
EUROFINS AGROSCIENCE SERVICES is a French company
founded 39 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in LAFRANCAISE (82130),
this company of category GE
shows in 2024 a revenue of 14.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROFINS AGROSCIENCE SERVICES (SIREN 338768674)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
13 967 825 €
16 995 316 €
13 833 452 €
7 441 308 €
7 649 713 €
5 377 641 €
4 482 961 €
Net income
-160 073 €
421 313 €
778 397 €
342 350 €
851 110 €
517 745 €
293 975 €
EBITDA
-832 176 €
-768 971 €
184 267 €
-187 740 €
301 939 €
-59 587 €
-175 260 €
Net margin
-1.1%
2.5%
5.6%
4.6%
11.1%
9.6%
6.6%
Revenue and income statement
In 2024, EUROFINS AGROSCIENCE SERVICES achieves revenue of 14.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.3%. Significant drop of -18% vs 2023. After deducting consumption (34 k€), gross margin stands at 13.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -832 k€, representing -6.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -160 k€ (-1.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 967 825 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 933 334 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-832 176 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-866 837 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-160 073 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.722%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.847%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.974%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.386
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
0.0
13.466
0.346
0.709
38.141
46.024
91.722
Financial autonomy
32.465
37.59
36.956
25.421
21.461
15.264
16.847
Repayment capacity
0.0
0.51
0.009
0.044
1.089
2.054
-13.386
Cash flow / Revenue
9.443%
9.123%
11.355%
3.637%
5.382%
2.331%
-0.974%
Sector positioning
Debt ratio
91.722024
2022
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Average+14 pts over 3 years
In 2024, the debt ratio of EUROFINS AGROSCIENCE SERV... (91.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.85%2024
2022
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Average
In 2024, the financial autonomy of EUROFINS AGROSCIENCE SERV... (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.39 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.87 years
Excellent-48 pts over 3 years
In 2024, the repayment capacity of EUROFINS AGROSCIENCE SERV... (-13.39) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.291
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
140.439
177.6
163.861
137.697
163.566
148.511
161.291
Interest coverage
-12.483
-24.358
13.788
-21.905
23.175
-8.911
-11.304
Sector positioning
Liquidity ratio
161.292024
2022
2023
2024
Q1: 133.14
Med: 205.95
Q3: 337.03
Average
In 2024, the liquidity ratio of EUROFINS AGROSCIENCE SERV... (161.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.3x2024
2022
2023
2024
Q1: 0.0x
Med: 0.02x
Q3: 2.48x
Average-50 pts over 3 years
In 2024, the interest coverage of EUROFINS AGROSCIENCE SERV... (-11.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 157 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 145 days. The company must finance 12 days of gap between collections and payments. Overall, WCR represents 265 days of revenue, i.e. 10.3 M€ to permanently finance. Over 2016-2024, WCR increased by +375%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 280 599 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
157 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
145 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
265 j
WCR and payment terms evolution EUROFINS AGROSCIENCE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
2 162 222 €
2 711 245 €
3 855 226 €
3 858 169 €
7 630 532 €
9 279 103 €
10 280 599 €
Inventory turnover (days)
1
1
1
1
0
0
0
Customer payment term (days)
165
120
136
126
131
130
157
Supplier payment term (days)
96
109
105
107
121
125
145
Positioning of EUROFINS AGROSCIENCE SERVICES in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 1 249 034€ to 9 897 027€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1249k€6054k€9897k€
6 054 061 €Range: 1 249 034€ - 9 897 027€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare EUROFINS AGROSCIENCE SERVICES with other companies in the same sector:
Frequently asked questions about EUROFINS AGROSCIENCE SERVICES
What is the revenue of EUROFINS AGROSCIENCE SERVICES ?
The revenue of EUROFINS AGROSCIENCE SERVICES in 2024 is 14.0 M€.
Is EUROFINS AGROSCIENCE SERVICES profitable?
EUROFINS AGROSCIENCE SERVICES recorded a net loss in 2024.
Where is the headquarters of EUROFINS AGROSCIENCE SERVICES ?
The headquarters of EUROFINS AGROSCIENCE SERVICES is located in LAFRANCAISE (82130), in the department Tarn-et-Garonne.
Where to find the tax return of EUROFINS AGROSCIENCE SERVICES ?
The tax return of EUROFINS AGROSCIENCE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROFINS AGROSCIENCE SERVICES operate?
EUROFINS AGROSCIENCE SERVICES operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart