Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: CHAMPAGNOLE (39300), Jura
EUROFEN PRODUCTION : revenue, balance sheet and financial ratios
EUROFEN PRODUCTION is a French company
founded 27 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in CHAMPAGNOLE (39300),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROFEN PRODUCTION (SIREN 420032005)
Indicator
2024
2023
2022
2021
2020
2019
2019
2018
2017
2016
Revenue
N/C
N/C
3 754 510 €
N/C
N/C
N/C
N/C
3 020 639 €
3 336 559 €
2 992 675 €
Net income
15 472 €
341 672 €
45 640 €
46 488 €
21 675 €
29 365 €
-18 980 €
142 973 €
53 227 €
70 981 €
EBITDA
N/C
N/C
15 766 €
N/C
N/C
N/C
N/C
207 785 €
141 161 €
161 104 €
Net margin
N/C
N/C
1.2%
N/C
N/C
N/C
N/C
4.7%
1.6%
2.4%
Revenue and income statement
In 2024, EUROFEN PRODUCTION generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 15 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.287%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.684%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Debt ratio
-949.013
-2390.525
46.124
60.872
50.525
135.52
114.193
86.19
32.783
31.287
Financial autonomy
-1.059
-0.395
11.732
13.941
15.601
16.778
19.028
18.972
35.345
33.684
Repayment capacity
1.562
1.746
0.544
None
None
None
None
24.983
None
None
Cash flow / Revenue
5.056%
4.283%
6.707%
None%
None%
None%
None%
0.305%
None%
None%
Sector positioning
Debt ratio
31.292024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Average-22 pts over 3 years
In 2024, the debt ratio of EUROFEN PRODUCTION (31.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.68%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Average+10 pts over 3 years
In 2024, the financial autonomy of EUROFEN PRODUCTION (33.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
24.98 years2022
2022
Q1: 0.01 years
Med: 0.9 years
Q3: 2.84 years
Watch
In 2022, the repayment capacity of EUROFEN PRODUCTION (24.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.268
Liquidity indicators evolution EUROFEN PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
87.152
94.678
108.354
124.609
138.803
175.621
201.485
202.611
224.452
205.268
Interest coverage
5.216
3.529
1.992
None
None
None
None
36.255
None
None
Sector positioning
Liquidity ratio
205.272024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average-5 pts over 3 years
In 2024, the liquidity ratio of EUROFEN PRODUCTION (205.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
36.26x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.04x
Excellent
In 2022, the interest coverage of EUROFEN PRODUCTION (36.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 306 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 484 days. Excellent situation: suppliers finance 178 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
306 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
484 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROFEN PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2020
2021
2022
2023
2024
Operating WCR
1 779 834 €
1 757 399 €
1 489 900 €
0 €
0 €
0 €
0 €
806 994 €
0 €
0 €
Inventory turnover (days)
42
29
53
0
0
0
0
40
0
0
Customer payment term (days)
155
143
108
243
712
364
339
71
0
306
Supplier payment term (days)
322
299
210
732
1260
526
492
64
0
484
Positioning of EUROFEN PRODUCTION in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 17 871€ to 84 695€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
17k€31k€84k€
31 549 €Range: 17 871€ - 84 695€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare EUROFEN PRODUCTION with other companies in the same sector:
Frequently asked questions about EUROFEN PRODUCTION
What is the revenue of EUROFEN PRODUCTION ?
The revenue of EUROFEN PRODUCTION in 2022 is 3.8 M€.
Is EUROFEN PRODUCTION profitable?
Yes, EUROFEN PRODUCTION generated a net profit of 15 k€ in 2024.
Where is the headquarters of EUROFEN PRODUCTION ?
The headquarters of EUROFEN PRODUCTION is located in CHAMPAGNOLE (39300), in the department Jura.
Where to find the tax return of EUROFEN PRODUCTION ?
The tax return of EUROFEN PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROFEN PRODUCTION operate?
EUROFEN PRODUCTION operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart