Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-05-14 (34 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75009), Paris
EUROCOMMERCIAL PROPERTIES FRANCE SAS : revenue, balance sheet and financial ratios
EUROCOMMERCIAL PROPERTIES FRANCE SAS is a French company
founded 34 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 27.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROCOMMERCIAL PROPERTIES FRANCE SAS (SIREN 387582604)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
27 911 758 €
28 084 964 €
26 079 939 €
48 148 616 €
34 455 065 €
37 700 627 €
40 061 530 €
39 538 035 €
Net income
-4 108 775 €
34 993 498 €
68 334 150 €
96 496 882 €
133 973 751 €
51 800 798 €
62 639 988 €
-8 984 995 €
EBITDA
15 929 341 €
15 522 315 €
14 072 779 €
25 679 053 €
19 682 743 €
21 746 865 €
22 814 662 €
21 861 727 €
Net margin
-14.7%
124.6%
262.0%
200.4%
388.8%
137.4%
156.4%
-22.7%
Revenue and income statement
In 2024, EUROCOMMERCIAL PROPERTIES FRANCE SAS achieves revenue of 27.9 M€. Activity remains stable over the period (CAGR: -4.9%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 27.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15.9 M€, representing 57.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -4.1 M€ (-14.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 911 758 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
27 911 758 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 929 341 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 313 653 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 108 775 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
57.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 530%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 90.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 12.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
529.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.886%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.191%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
90.1
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EUROCOMMERCIAL PROPERTIES FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
484.362
221.827
197.81
140.675
149.744
135.931
213.09
529.656
Financial autonomy
16.097
29.2
31.886
39.658
37.285
39.191
29.923
14.886
Repayment capacity
31.173
21.018
5.937
1.788
4.196
4.718
5.514
90.1
Cash flow / Revenue
33.383%
38.883%
128.737%
395.462%
125.787%
174.608%
160.64%
12.191%
Sector positioning
Debt ratio
529.662024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average+7 pts over 3 years
In 2024, the debt ratio of EUROCOMMERCIAL PROPERTIES... (529.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.89%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average-12 pts over 3 years
In 2024, the financial autonomy of EUROCOMMERCIAL PROPERTIES... (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
90.1 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average+15 pts over 3 years
In 2024, the repayment capacity of EUROCOMMERCIAL PROPERTIES... (90.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 85.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.507
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
85.909
Liquidity indicators evolution EUROCOMMERCIAL PROPERTIES FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.785
156.592
168.763
124.426
248.289
137.859
153.715
162.507
Interest coverage
47.425
38.69
38.106
30.665
28.704
30.935
59.863
85.909
Sector positioning
Liquidity ratio
162.512024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average
In 2024, the liquidity ratio of EUROCOMMERCIAL PROPERTIES... (162.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
85.91x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Excellent
In 2024, the interest coverage of EUROCOMMERCIAL PROPERTIES... (85.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 174 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 303 days. Excellent situation: suppliers finance 129 days of the operating cycle (retail model). Overall, WCR represents 183 days of revenue, i.e. 14.2 M€ to permanently finance. Over 2017-2024, WCR increased by +50%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 172 753 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
174 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
303 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
183 j
WCR and payment terms evolution EUROCOMMERCIAL PROPERTIES FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 438 124 €
13 259 565 €
9 116 012 €
13 942 242 €
38 078 814 €
10 257 240 €
11 697 107 €
14 172 753 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
125
127
85
88
118
188
198
174
Supplier payment term (days)
160
244
182
264
192
509
281
303
Positioning of EUROCOMMERCIAL PROPERTIES FRANCE SAS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of EUROCOMMERCIAL PROPERTIES FRANCE SAS is estimated at
64 193 875 €
(range 17 983 948€ - 115 252 567€).
With an EBITDA of 15 929 341€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
17983k€64193k€115252k€
64 193 875 €Range: 17 983 948€ - 115 252 567€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
15 929 341 €×5.6x
Estimation89 201 565 €
23 612 239€ - 159 213 803€
Revenue Multiple30%
27 911 758 €×0.81x
Estimation22 514 392 €
8 603 465€ - 41 983 842€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare EUROCOMMERCIAL PROPERTIES FRANCE SAS with other companies in the same sector:
Frequently asked questions about EUROCOMMERCIAL PROPERTIES FRANCE SAS
What is the revenue of EUROCOMMERCIAL PROPERTIES FRANCE SAS ?
The revenue of EUROCOMMERCIAL PROPERTIES FRANCE SAS in 2024 is 27.9 M€.
Is EUROCOMMERCIAL PROPERTIES FRANCE SAS profitable?
EUROCOMMERCIAL PROPERTIES FRANCE SAS recorded a net loss in 2024.
Where is the headquarters of EUROCOMMERCIAL PROPERTIES FRANCE SAS ?
The headquarters of EUROCOMMERCIAL PROPERTIES FRANCE SAS is located in PARIS (75009), in the department Paris.
Where to find the tax return of EUROCOMMERCIAL PROPERTIES FRANCE SAS ?
The tax return of EUROCOMMERCIAL PROPERTIES FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROCOMMERCIAL PROPERTIES FRANCE SAS operate?
EUROCOMMERCIAL PROPERTIES FRANCE SAS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart