Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-12-01 (19 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: BONNEUIL-SUR-MARNE (94380), Val-de-Marne
EUROBIOCONCEPT : revenue, balance sheet and financial ratios
EUROBIOCONCEPT is a French company
founded 19 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in BONNEUIL-SUR-MARNE (94380),
this company of category PME
shows in 2022 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EUROBIOCONCEPT (SIREN 493134167)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 092 157 €
N/C
N/C
N/C
N/C
N/C
3 991 097 €
Net income
38 320 €
28 622 €
4 451 €
1 330 €
-76 733 €
31 511 €
59 796 €
-22 632 €
423 477 €
EBITDA
N/C
N/C
-79 557 €
N/C
N/C
N/C
N/C
N/C
697 595 €
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
10.6%
Revenue and income statement
In 2024, EUROBIOCONCEPT generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 423 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 320 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.166%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.773%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.729
5.982
13.839
31.309
26.072
29.038
25.019
19.299
13.166
Financial autonomy
61.028
50.831
46.761
47.892
49.483
51.395
53.148
44.859
46.773
Repayment capacity
0.151
None
None
None
None
None
-5.073
None
None
Cash flow / Revenue
12.226%
None%
None%
None%
None%
None%
-1.508%
None%
None%
Sector positioning
Debt ratio
13.172024
2022
2023
2024
Q1: 0.0
Med: 5.8
Q3: 35.12
Average
In 2024, the debt ratio of EUROBIOCONCEPT (13.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.77%2024
2022
2023
2024
Q1: 15.09%
Med: 44.33%
Q3: 67.75%
Good-13 pts over 3 years
In 2024, the financial autonomy of EUROBIOCONCEPT (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.07 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.34 years
Excellent
In 2022, the repayment capacity of EUROBIOCONCEPT (-5.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.594
Liquidity indicators evolution EUROBIOCONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
273.555
202.627
179.429
184.262
235.701
286.135
286.172
208.473
272.594
Interest coverage
1.301
None
None
None
None
None
-7.528
None
None
Sector positioning
Liquidity ratio
272.592024
2022
2023
2024
Q1: 144.96
Med: 248.4
Q3: 435.6
Good
In 2024, the liquidity ratio of EUROBIOCONCEPT (272.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-7.53x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.59x
Watch
In 2022, the interest coverage of EUROBIOCONCEPT (-7.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 624 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 269 days. The gap of 355 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
624 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
269 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EUROBIOCONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 274 198 €
0 €
0 €
0 €
0 €
0 €
1 712 340 €
0 €
0 €
Inventory turnover (days)
50
0
0
0
0
0
56
0
0
Customer payment term (days)
78
687
918
895
690
599
80
696
624
Supplier payment term (days)
54
682
515
468
456
377
37
395
269
Positioning of EUROBIOCONCEPT in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of EUROBIOCONCEPT is estimated at
61 478 €
(range 42 866€ - 211 017€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
42k€61k€211k€
61 478 €Range: 42 866€ - 211 017€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 320 €
×
1.6x
=61 478 €
Range: 42 867€ - 211 018€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare EUROBIOCONCEPT with other companies in the same sector:
Yes, EUROBIOCONCEPT generated a net profit of 38 k€ in 2024.
Where is the headquarters of EUROBIOCONCEPT ?
The headquarters of EUROBIOCONCEPT is located in BONNEUIL-SUR-MARNE (94380), in the department Val-de-Marne.
Where to find the tax return of EUROBIOCONCEPT ?
The tax return of EUROBIOCONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EUROBIOCONCEPT operate?
EUROBIOCONCEPT operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart