EURO-TRANS-SECURITE : revenue, balance sheet and financial ratios
EURO-TRANS-SECURITE is a French company
founded 29 years ago,
specialized in the sector Activités de sécurité privée .
Based in MESSIGNY-ET-VANTOUX (21380),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURO-TRANS-SECURITE (SIREN 408728491)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 808 305 €
2 744 394 €
2 816 911 €
2 483 481 €
N/C
N/C
N/C
Net income
29 936 €
37 356 €
18 099 €
77 292 €
35 788 €
47 749 €
83 697 €
113 966 €
140 948 €
EBITDA
N/C
N/C
59 096 €
33 262 €
102 233 €
81 862 €
N/C
N/C
N/C
Net margin
N/C
N/C
0.6%
2.8%
1.3%
1.9%
N/C
N/C
N/C
Revenue and income statement
In 2024, EURO-TRANS-SECURITE generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 141 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 936 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.646%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.443%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.463
8.521
26.315
12.206
1.977
0.104
24.579
13.179
5.646
Financial autonomy
27.372
28.69
27.816
27.795
21.754
26.888
25.397
25.701
27.443
Repayment capacity
None
None
None
0.288
0.04
0.006
0.51
None
None
Cash flow / Revenue
None%
None%
None%
3.74%
2.895%
1.748%
3.517%
None%
None%
Sector positioning
Debt ratio
5.652024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Average-11 pts over 3 years
In 2024, the debt ratio of EURO-TRANS-SECURITE (5.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.44%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Good
In 2024, the financial autonomy of EURO-TRANS-SECURITE (27.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.51 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Average
In 2022, the repayment capacity of EURO-TRANS-SECURITE (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.275
136.019
144.878
142.053
131.801
135.829
130.204
128.674
132.035
Interest coverage
None
None
None
0.208
0.054
0.033
0.205
None
None
Sector positioning
Liquidity ratio
132.032024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Average+6 pts over 3 years
In 2024, the liquidity ratio of EURO-TRANS-SECURITE (132.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.2x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.54x
Good
In 2022, the interest coverage of EURO-TRANS-SECURITE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURO-TRANS-SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
216 584 €
122 451 €
134 777 €
60 435 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
70
69
62
56
0
0
Supplier payment term (days)
0
0
0
30
70
69
17
0
0
Positioning of EURO-TRANS-SECURITE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 29 346€ to 273 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
29k€109k€273k€
109 596 €Range: 29 346€ - 273 513€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare EURO-TRANS-SECURITE with other companies in the same sector:
Frequently asked questions about EURO-TRANS-SECURITE
What is the revenue of EURO-TRANS-SECURITE ?
The revenue of EURO-TRANS-SECURITE in 2022 is 2.8 M€.
Is EURO-TRANS-SECURITE profitable?
Yes, EURO-TRANS-SECURITE generated a net profit of 30 k€ in 2024.
Where is the headquarters of EURO-TRANS-SECURITE ?
The headquarters of EURO-TRANS-SECURITE is located in MESSIGNY-ET-VANTOUX (21380), in the department Cote-d'Or.
Where to find the tax return of EURO-TRANS-SECURITE ?
The tax return of EURO-TRANS-SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURO-TRANS-SECURITE operate?
EURO-TRANS-SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart