Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-09-22 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
EURO-TRADES 2 : revenue, balance sheet and financial ratios
EURO-TRADES 2 is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 713 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURO-TRADES 2 (SIREN 527809339)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
713 464 €
726 504 €
615 455 €
739 286 €
650 093 €
662 295 €
696 372 €
692 742 €
795 740 €
Net income
-73 671 €
74 761 €
-193 823 €
21 671 €
108 129 €
-721 926 €
64 077 €
-42 536 €
-48 625 €
EBITDA
63 566 €
165 937 €
77 287 €
193 144 €
201 929 €
112 155 €
245 187 €
177 593 €
162 002 €
Net margin
-10.3%
10.3%
-31.5%
2.9%
16.6%
-109.0%
9.2%
-6.1%
-6.1%
Revenue and income statement
En 2024, EURO-TRADES 2 alcanza unos ingresos de 713 k€. La actividad permanece estable durante el período (TCAC: -1.2%). Ligera caída de -2% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 713 k€, es decir, una tasa del 100%. El EBITDA alcanza 64 k€, representando el 8.9% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-2%), el EBITDA varía en -62%, reduciendo el margen en 13.9 puntos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto es negativo en -74 k€ (-10.3% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
713 464 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
713 464 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
63 566 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
63 472 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-73 671 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -669%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -16%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-669.374%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-16.495%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.715%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-54.541
Solvency indicators evolution EURO-TRADES 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2259.032
2780.571
2042.736
-1092.168
-1354.344
-1350.734
-776.408
-846.95
-669.374
Financial autonomy
2.954
2.557
3.504
-9.067
-6.966
-7.01
-13.048
-12.332
-16.495
Repayment capacity
-132.797
-139.992
99.984
-6.315
130.517
107.737
-38.921
127.888
-54.541
Cash flow / Revenue
-6.111%
-6.14%
8.163%
-115.866%
5.356%
5.323%
-16.456%
3.947%
-8.715%
Sector positioning
Ratio de endeudamiento
-669.372024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excelente
En 2024, el ratio de endeudamiento de EURO-TRADES 2 (-669.37) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-16.5%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
En 2024, el autonomía financiera de EURO-TRADES 2 (-16.5%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-54.54 ans2024
2022
2023
2024
Q1: -4.9 ans
Med: 0.0 ans
Q3: 5.63 ans
Excelente
En 2024, el capacidad de reembolso de EURO-TRADES 2 (-54.5 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 709.53. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 222.9x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
709.526
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
222.897
Liquidity indicators evolution EURO-TRADES 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
43.244
61.782
62.821
288.311
241.379
266.994
315.262
508.345
709.526
Interest coverage
130.466
113.179
76.898
167.564
75.463
76.279
189.146
83.145
222.897
Sector positioning
Ratio de liquidez
709.532024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Bueno+13 pts over 3 years
En 2024, el ratio de liquidez de EURO-TRADES 2 (709.53) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
222.9x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excelente
En 2024, el cobertura de intereses de EURO-TRADES 2 (222.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 214 días. Plazo proveedores: 83 días. El desfase de 131 días pesa sobre la tesorería. El FM representa 303 días de ingresos. En 2015-2024, el FM aumentó en +177%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
600 152 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
214 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
303 j
WCR and payment terms evolution EURO-TRADES 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-778 624 €
-492 380 €
-697 041 €
553 056 €
553 307 €
606 577 €
553 417 €
625 760 €
600 152 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
248
305
184
269
297
285
299
226
214
Supplier payment term (days)
586
386
344
132
202
168
160
118
83
Positioning of EURO-TRADES 2 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EURO-TRADES 2 is estimated at
281 231 €
(range 46 989€ - 1 300 020€).
With an EBITDA of 63 566€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
46k€281k€1300k€
281 231 €Range: 46 989€ - 1 300 020€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
63 566 €×2.4x
Estimation153 809 €
16 878€ - 577 118€
Revenue Multiple30%
713 464 €×0.69x
Estimation493 603 €
97 176€ - 2 504 856€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EURO-TRADES 2 with other companies in the same sector:
The headquarters of EURO-TRADES 2 is located in PARIS (75009), in the department Paris.
Where to find the tax return of EURO-TRADES 2 ?
The tax return of EURO-TRADES 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURO-TRADES 2 operate?
EURO-TRADES 2 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart