EURO IMMOBILIA PROMOTION : revenue, balance sheet and financial ratios
EURO IMMOBILIA PROMOTION is a French company
founded 26 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PERPIGNAN (66100),
this company of category PME
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURO IMMOBILIA PROMOTION (SIREN 428571244)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
3 443 021 €
N/C
N/C
N/C
N/C
18 834 090 €
16 731 929 €
N/C
N/C
3 058 047 €
17 733 115 €
Net income
21 717 €
-9 492 €
889 209 €
2 181 413 €
576 580 €
1 554 498 €
1 530 841 €
787 531 €
318 496 €
119 516 €
2 398 559 €
EBITDA
-173 489 €
N/C
N/C
N/C
N/C
2 338 846 €
2 417 141 €
N/C
N/C
28 155 €
3 521 976 €
Net margin
0.6%
N/C
N/C
N/C
N/C
8.3%
9.1%
N/C
N/C
3.9%
13.5%
Revenue and income statement
In 2024, EURO IMMOBILIA PROMOTION achieves revenue of 3.4 M€. Revenue is declining over the period 2013-2024 (CAGR: -13.8%). After deducting consumption (0 €), gross margin stands at 3.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -173 k€, representing -5.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 443 021 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 443 021 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-173 489 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-363 962 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 717 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.091%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.749%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.351
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURO IMMOBILIA PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.743
8.838
8.145
7.674
6.641
6.269
10.942
13.489
4.911
9.711
4.596
Financial autonomy
80.69
80.684
73.029
39.34
52.289
80.162
69.737
72.68
75.99
76.531
91.091
Repayment capacity
0.105
1.119
None
None
0.006
0.0
None
None
None
None
7.351
Cash flow / Revenue
14.441%
5.331%
None%
None%
9.15%
8.717%
None%
None%
None%
None%
3.749%
Sector positioning
Debt ratio
4.62024
2021
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+13 pts over 3 years
In 2024, the debt ratio of EURO IMMOBILIA PROMOTION (4.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
91.09%2024
2021
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of EURO IMMOBILIA PROMOTION (91.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
7.35 years2024
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of EURO IMMOBILIA PROMOTION (7.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1943.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1943.72
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-94.934
Liquidity indicators evolution EURO IMMOBILIA PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
859.646
769.403
1711.294
440.315
461.403
645.038
1574.295
741.786
1391.905
2457.317
1943.72
Interest coverage
3.029
7.785
None
None
13.812
6.356
None
None
None
None
-94.934
Sector positioning
Liquidity ratio
1943.722024
2021
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent
In 2024, the liquidity ratio of EURO IMMOBILIA PROMOTION (1943.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-94.93x2024
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average
In 2024, the interest coverage of EURO IMMOBILIA PROMOTION (-94.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 119 days of the operating cycle (retail model). Inventory turnover is 382 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 790 days of revenue, i.e. 7.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 556 846 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
382 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
790 j
WCR and payment terms evolution EURO IMMOBILIA PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
6 320 082 €
7 256 623 €
0 €
0 €
11 496 843 €
10 233 691 €
0 €
0 €
0 €
0 €
7 556 846 €
Inventory turnover (days)
123
800
0
0
386
197
0
0
0
0
382
Customer payment term (days)
23
72
0
0
71
16
0
0
0
0
3
Supplier payment term (days)
64
99
0
0
100
62
0
0
0
0
122
Positioning of EURO IMMOBILIA PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of EURO IMMOBILIA PROMOTION is estimated at
598 335 €
(range 214 156€ - 1 477 526€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
214k€598k€1477k€
598 335 €Range: 214 156€ - 1 477 526€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 443 021 €×0.28x
Estimation963 224 €
346 365€ - 2 368 993€
Net Income Multiple20%
21 717 €×2.3x
Estimation51 002 €
15 843€ - 140 328€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare EURO IMMOBILIA PROMOTION with other companies in the same sector:
Frequently asked questions about EURO IMMOBILIA PROMOTION
What is the revenue of EURO IMMOBILIA PROMOTION ?
The revenue of EURO IMMOBILIA PROMOTION in 2024 is 3.4 M€.
Is EURO IMMOBILIA PROMOTION profitable?
Yes, EURO IMMOBILIA PROMOTION generated a net profit of 22 k€ in 2024.
Where is the headquarters of EURO IMMOBILIA PROMOTION ?
The headquarters of EURO IMMOBILIA PROMOTION is located in PERPIGNAN (66100), in the department Pyrenees-Orientales.
Where to find the tax return of EURO IMMOBILIA PROMOTION ?
The tax return of EURO IMMOBILIA PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURO IMMOBILIA PROMOTION operate?
EURO IMMOBILIA PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart