Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en denrées, boissons et tabacLocation: RUNGIS (94150), Val-de-Marne
EURO DISTRI PIZZ : revenue, balance sheet and financial ratios
EURO DISTRI PIZZ is a French company
founded 20 years ago,
specialized in the sector Autres intermédiaires du commerce en denrées, boissons et tabac.
Based in RUNGIS (94150),
this company of category PME
shows in 2024 a revenue of 599 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURO DISTRI PIZZ (SIREN 485358022)
Indicator
2024
2023
2022
2020
2019
2018
2016
2015
2014
2013
Revenue
598 703 €
718 601 €
993 210 €
1 055 937 €
986 910 €
843 723 €
630 420 €
630 420 €
630 420 €
630 420 €
Net income
1 033 310 €
771 376 €
1 328 287 €
75 418 €
341 224 €
107 288 €
63 219 €
93 596 €
69 354 €
101 303 €
EBITDA
128 945 €
218 998 €
111 751 €
146 678 €
128 988 €
123 792 €
41 728 €
91 435 €
109 912 €
152 703 €
Net margin
172.6%
107.3%
133.7%
7.1%
34.6%
12.7%
10.0%
14.8%
11.0%
16.1%
Revenue and income statement
In 2024, EURO DISTRI PIZZ achieves revenue of 599 k€. Activity remains stable over the period (CAGR: -0.5%). Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 599 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 129 k€, representing 21.5% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -41%, reducing margin by 8.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 172.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
598 703 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
598 703 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
128 945 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
91 313 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 033 310 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 173.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.877%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.551%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
173.897%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.782
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2022
2023
2024
Debt ratio
204.254
163.587
93.067
76.21
264.458
53.589
67.336
1561.299
332.513
138.877
Financial autonomy
12.546
19.075
28.0
33.894
23.751
49.961
47.776
5.688
22.278
40.551
Repayment capacity
2.362
4.024
2.551
3.909
6.548
1.026
5.402
3.224
4.295
2.782
Cash flow / Revenue
17.75%
12.817%
16.918%
10.996%
19.953%
40.105%
9.839%
136.789%
113.331%
173.897%
Sector positioning
Debt ratio
138.882024
2022
2023
2024
Q1: 0.04
Med: 10.42
Q3: 56.48
Watch
In 2024, the debt ratio of EURO DISTRI PIZZ (138.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.55%2024
2022
2023
2024
Q1: 13.67%
Med: 41.22%
Q3: 65.81%
Average+24 pts over 3 years
In 2024, the financial autonomy of EURO DISTRI PIZZ (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.78 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Watch
In 2024, the repayment capacity of EURO DISTRI PIZZ (2.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 771.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 55.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
771.136
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
55.061
Liquidity indicators evolution EURO DISTRI PIZZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
29.774
37.354
43.775
52.31
207.977
87.938
106.855
402.955
550.907
771.136
Interest coverage
1.757
5.735
7.561
20.389
4.018
2.198
1.179
7.169
40.196
55.061
Sector positioning
Liquidity ratio
771.142024
2022
2023
2024
Q1: 142.45
Med: 245.99
Q3: 468.77
Excellent
In 2024, the liquidity ratio of EURO DISTRI PIZZ (771.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
55.06x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.28x
Excellent
In 2024, the interest coverage of EURO DISTRI PIZZ (55.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Overall, WCR represents 583 days of revenue, i.e. 969 k€ to permanently finance. Over 2013-2024, WCR increased by +293%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
969 378 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
583 j
WCR and payment terms evolution EURO DISTRI PIZZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2022
2023
2024
Operating WCR
-501 764 €
-478 192 €
-448 462 €
-377 004 €
226 135 €
-39 901 €
-11 299 €
667 060 €
756 112 €
969 378 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
60
0
0
0
143
52
72
32
161
0
Supplier payment term (days)
73
128
165
160
134
116
73
45
37
48
Positioning of EURO DISTRI PIZZ in its sector
Comparison with sector Autres intermédiaires du commerce en denrées, boissons et tabac
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 217 380€ to 1 434 315€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
217k€602k€1434k€
602 572 €Range: 217 380€ - 1 434 315€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en denrées, boissons et tabac)
Compare EURO DISTRI PIZZ with other companies in the same sector:
The revenue of EURO DISTRI PIZZ in 2024 is 599 k€.
Is EURO DISTRI PIZZ profitable?
Yes, EURO DISTRI PIZZ generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of EURO DISTRI PIZZ ?
The headquarters of EURO DISTRI PIZZ is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of EURO DISTRI PIZZ ?
The tax return of EURO DISTRI PIZZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURO DISTRI PIZZ operate?
EURO DISTRI PIZZ operates in the sector Autres intermédiaires du commerce en denrées, boissons et tabac (NAF code 46.17B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart