EURO CRM FRANCE : revenue, balance sheet and financial ratios
EURO CRM FRANCE is a French company
founded 26 years ago,
specialized in the sector Activités de centres d'appels.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2024 a revenue of 17.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURO CRM FRANCE (SIREN 432380822)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
17 104 168 €
18 347 979 €
18 679 998 €
18 790 198 €
18 163 654 €
22 739 507 €
22 116 306 €
20 331 632 €
20 644 322 €
Net income
416 942 €
406 351 €
258 511 €
345 517 €
327 780 €
-519 403 €
171 344 €
497 799 €
48 646 €
EBITDA
612 278 €
1 103 120 €
1 439 161 €
775 150 €
1 113 553 €
-979 276 €
313 353 €
223 802 €
-18 824 321 €
Net margin
2.4%
2.2%
1.4%
1.8%
1.8%
-2.3%
0.8%
2.4%
0.2%
Revenue and income statement
In 2024, EURO CRM FRANCE achieves revenue of 17.1 M€. Activity remains stable over the period (CAGR: -2.3%). Slight decline of -7% vs 2023. After deducting consumption (15.2 M€), gross margin stands at 1.9 M€, i.e. a rate of 11%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 612 k€, representing 3.6% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -44%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 417 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 104 168 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 891 139 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
612 278 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
591 550 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
416 942 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 220%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
219.627%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.204%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.207%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-123.312
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2673.17
0.0
210.567
217.591
63.364
72.018
53.348
30.561
219.627
Financial autonomy
0.488
4.168
3.644
1.318
2.808
3.99
13.074
14.647
31.204
Repayment capacity
15.303
0.0
5.118
-0.497
2.384
1.845
3.798
0.543
-123.312
Cash flow / Revenue
0.702%
1.451%
1.399%
-4.484%
0.82%
1.882%
0.876%
4.82%
-0.207%
Sector positioning
Debt ratio
219.632024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Watch
In 2024, the debt ratio of EURO CRM FRANCE (219.63) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
31.2%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Good+23 pts over 3 years
In 2024, the financial autonomy of EURO CRM FRANCE (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-123.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent-74 pts over 3 years
In 2024, the repayment capacity of EURO CRM FRANCE (-123.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 38025.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
38025.006
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.269
Liquidity indicators evolution EURO CRM FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.697
115.675
110.624
104.037
104.849
112.942
123.071
122.811
38025.006
Interest coverage
-0.054
8.432
5.966
-4.192
9.663
0.838
2.291
3.733
9.269
Sector positioning
Liquidity ratio
38025.012024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Excellent+68 pts over 3 years
In 2024, the liquidity ratio of EURO CRM FRANCE (38025.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.27x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Excellent
In 2024, the interest coverage of EURO CRM FRANCE (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 8 days of gap between collections and payments. Inventory turnover is 117 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 131 days of revenue, i.e. 6.2 M€ to permanently finance. Notable WCR improvement over the period (-39%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 246 271 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
117 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution EURO CRM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 319 064 €
10 749 131 €
13 193 261 €
12 921 497 €
14 224 502 €
17 828 516 €
5 063 213 €
1 913 511 €
6 246 271 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
117
Customer payment term (days)
223
218
257
222
301
339
111
143
8
Supplier payment term (days)
75
140
163
165
259
295
72
5
0
Positioning of EURO CRM FRANCE in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of EURO CRM FRANCE is estimated at
3 078 204 €
(range 1 254 562€ - 6 540 925€).
With an EBITDA of 612 278€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
1254k€3078k€6540k€
3 078 204 €Range: 1 254 562€ - 6 540 925€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
612 278 €×3.0x
Estimation1 811 836 €
528 454€ - 3 968 052€
Revenue Multiple30%
17 104 168 €×0.37x
Estimation6 346 290 €
3 011 853€ - 12 851 124€
Net Income Multiple20%
416 942 €×3.2x
Estimation1 341 996 €
433 898€ - 3 507 813€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare EURO CRM FRANCE with other companies in the same sector:
The revenue of EURO CRM FRANCE in 2024 is 17.1 M€.
Is EURO CRM FRANCE profitable?
Yes, EURO CRM FRANCE generated a net profit of 417 k€ in 2024.
Where is the headquarters of EURO CRM FRANCE ?
The headquarters of EURO CRM FRANCE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of EURO CRM FRANCE ?
The tax return of EURO CRM FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURO CRM FRANCE operate?
EURO CRM FRANCE operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart