Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-15 (20 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
E.U.R.L.OLIVIER SINEL : revenue, balance sheet and financial ratios
E.U.R.L.OLIVIER SINEL is a French company
founded 20 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2022 a revenue of 835 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.U.R.L.OLIVIER SINEL (SIREN 487979684)
Indicator
2024
2022
2021
2017
2016
Revenue
N/C
834 969 €
N/C
475 744 €
464 736 €
Net income
36 012 €
170 555 €
158 980 €
23 611 €
17 386 €
EBITDA
N/C
218 002 €
N/C
34 907 €
26 924 €
Net margin
N/C
20.4%
N/C
5.0%
3.7%
Revenue and income statement
In 2024, E.U.R.L.OLIVIER SINEL generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.589%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2024
Debt ratio
9.001
6.928
7.216
2.987
0.167
Financial autonomy
86.866
87.356
84.727
93.317
94.589
Repayment capacity
3.343
1.922
None
0.128
None
Cash flow / Revenue
4.697%
6.171%
None%
22.041%
None%
Sector positioning
Debt ratio
0.172024
2021
2022
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good-13 pts over 3 years
In 2024, the debt ratio of E.U.R.L.OLIVIER SINEL (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.59%2024
2021
2022
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Excellent
In 2024, the financial autonomy of E.U.R.L.OLIVIER SINEL (94.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Good
In 2022, the repayment capacity of E.U.R.L.OLIVIER SINEL (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 701.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2024
Liquidity ratio
763.55
644.291
410.627
848.532
701.36
Interest coverage
7.87
4.483
None
0.101
None
Sector positioning
Liquidity ratio
701.362024
2021
2022
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of E.U.R.L.OLIVIER SINEL (701.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.1x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of E.U.R.L.OLIVIER SINEL (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E.U.R.L.OLIVIER SINEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2024
Operating WCR
113 489 €
72 327 €
0 €
53 154 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
80
78
0
24
0
Supplier payment term (days)
11
10
0
11
0
Positioning of E.U.R.L.OLIVIER SINEL in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of E.U.R.L.OLIVIER SINEL is estimated at
72 480 €
(range 34 284€ - 330 937€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
34k€72k€330k€
72 480 €Range: 34 284€ - 330 937€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 012 €
×
2.0x
=72 480 €
Range: 34 285€ - 330 937€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare E.U.R.L.OLIVIER SINEL with other companies in the same sector:
Frequently asked questions about E.U.R.L.OLIVIER SINEL
What is the revenue of E.U.R.L.OLIVIER SINEL ?
The revenue of E.U.R.L.OLIVIER SINEL in 2022 is 835 k€.
Is E.U.R.L.OLIVIER SINEL profitable?
Yes, E.U.R.L.OLIVIER SINEL generated a net profit of 36 k€ in 2024.
Where is the headquarters of E.U.R.L.OLIVIER SINEL ?
The headquarters of E.U.R.L.OLIVIER SINEL is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of E.U.R.L.OLIVIER SINEL ?
The tax return of E.U.R.L.OLIVIER SINEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.U.R.L.OLIVIER SINEL operate?
E.U.R.L.OLIVIER SINEL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart