SIREN : 502996549
EURL VOGUE COIFFURE J.F.D. is a French company founded 18 years ago, specialized in the sector Coiffure. Based in PUISEAUX (45390), this company of category PME shows in 2016 a revenue of 132 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2016 |
|---|---|
| Revenue | 131 845 € |
| Net income | 17 034 € |
| EBITDA | 19 921 € |
| Net margin | 12.9% |
In 2016, EURL VOGUE COIFFURE J.F.D. achieves revenue of 132 k€. After deducting consumption (12 k€), gross margin stands at 120 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 15.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 12.9% of revenue. This profit can be retained or distributed to shareholders.
131 845 €
119 515 €
19 921 €
19 636 €
17 034 €
15.1%
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
12.149%
9.671%
13.331%
0.0
13.5%
In 2016, the debt ratio of EURL VOGUE COIFFURE J.F.D. (12.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2016, the financial autonomy of EURL VOGUE COIFFURE J.F.D. (9.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2016, the repayment capacity of EURL VOGUE COIFFURE J.F.D. (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 84.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
84.316
0.296
In 2016, the liquidity ratio of EURL VOGUE COIFFURE J.F.D. (84.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2016, the interest coverage of EURL VOGUE COIFFURE J.F.D. (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-42 days): operations structurally generate cash.
-15 552 €
0 j
34 j
18 j
-42 j
Based on 1300 transactions of similar company sales (all years), the value of EURL VOGUE COIFFURE J.F.D. is estimated at 91 204 € (range 48 277€ - 155 804€). With an EBITDA of 19 921€, the sector multiple of 5.1x is applied. The price/revenue ratio is 0.53x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 1300 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EURL VOGUE COIFFURE J.F.D. with other companies in the same sector:
The revenue of EURL VOGUE COIFFURE J.F.D. in 2016 is 132 k€.
Yes, EURL VOGUE COIFFURE J.F.D. generated a net profit of 17 k€ in 2016.
The headquarters of EURL VOGUE COIFFURE J.F.D. is located in PUISEAUX (45390), in the department Loiret.
The tax return of EURL VOGUE COIFFURE J.F.D. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EURL VOGUE COIFFURE J.F.D. operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.