Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2011-04-01 (15 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: FONTENAY-LE-VICOMTE (91540), Essonne
EURL TRAVAUX DES CHAMPS : revenue, balance sheet and financial ratios
EURL TRAVAUX DES CHAMPS is a French company
founded 15 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in FONTENAY-LE-VICOMTE (91540),
this company of category PME
shows in 2021 a revenue of 521 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL TRAVAUX DES CHAMPS (SIREN 531765964)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
520 578 €
396 020 €
286 798 €
264 532 €
231 793 €
224 976 €
Net income
48 552 €
19 124 €
2 004 €
37 421 €
9 871 €
-52 461 €
6 813 €
-47 039 €
-27 192 €
EBITDA
N/C
N/C
N/C
186 155 €
158 756 €
129 748 €
68 581 €
108 253 €
122 645 €
Net margin
N/C
N/C
N/C
7.2%
2.5%
-18.3%
2.6%
-20.3%
-12.1%
Revenue and income statement
In 2025, EURL TRAVAUX DES CHAMPS generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 403%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
402.598%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.85%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL TRAVAUX DES CHAMPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
-476.658
-521.729
-496.652
-378.285
-360.066
-502.227
-887.588
534.894
402.598
Financial autonomy
-24.977
-20.251
-24.403
-35.168
-37.449
-23.222
-10.942
14.105
16.85
Repayment capacity
6.549
10.061
15.682
7.393
5.288
3.95
None
None
None
Cash flow / Revenue
48.342%
43.31%
22.707%
42.349%
39.934%
36.975%
None%
None%
None%
Sector positioning
Debt ratio
402.62025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average+50 pts over 3 years
In 2025, the debt ratio of EURL TRAVAUX DES CHAMPS (402.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.85%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average+6 pts over 3 years
In 2025, the financial autonomy of EURL TRAVAUX DES CHAMPS (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.706
Liquidity indicators evolution EURL TRAVAUX DES CHAMPS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
345.432
105.343
576.348
461.422
1009.724
625.92
252.932
283.536
200.706
Interest coverage
11.322
7.421
12.643
6.39
4.069
2.642
None
None
None
Sector positioning
Liquidity ratio
200.712025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average-10 pts over 3 years
In 2025, the liquidity ratio of EURL TRAVAUX DES CHAMPS (200.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL TRAVAUX DES CHAMPS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
73 767 €
-5 695 €
85 965 €
11 879 €
38 026 €
102 424 €
0 €
0 €
0 €
Inventory turnover (days)
12
15
10
9
18
69
0
0
0
Customer payment term (days)
83
124
97
13
11
8
0
0
0
Supplier payment term (days)
99
24
14
8
10
34
0
0
0
Positioning of EURL TRAVAUX DES CHAMPS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of EURL TRAVAUX DES CHAMPS is estimated at
85 713 €
(range 39 187€ - 252 004€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
39k€85k€252k€
85 713 €Range: 39 187€ - 252 004€
NAF 5 all-time
Valuation method used
Net Income Multiple
48 552 €
×
1.8x
=85 714 €
Range: 39 187€ - 252 004€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare EURL TRAVAUX DES CHAMPS with other companies in the same sector:
Frequently asked questions about EURL TRAVAUX DES CHAMPS
What is the revenue of EURL TRAVAUX DES CHAMPS ?
The revenue of EURL TRAVAUX DES CHAMPS in 2021 is 521 k€.
Is EURL TRAVAUX DES CHAMPS profitable?
Yes, EURL TRAVAUX DES CHAMPS generated a net profit of 49 k€ in 2025.
Where is the headquarters of EURL TRAVAUX DES CHAMPS ?
The headquarters of EURL TRAVAUX DES CHAMPS is located in FONTENAY-LE-VICOMTE (91540), in the department Essonne.
Where to find the tax return of EURL TRAVAUX DES CHAMPS ?
The tax return of EURL TRAVAUX DES CHAMPS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL TRAVAUX DES CHAMPS operate?
EURL TRAVAUX DES CHAMPS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart