SIREN : 510731342
EURL SANDRINE LAUDE is a French company founded 17 years ago, specialized in the sector Soins de beauté. Based in CACHAN (94230), this company of category PME shows in 2024 a revenue of 111 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 110 583 € | 101 632 € | 85 242 € | 82 525 € | 91 032 € | 81 741 € | 72 319 € | 75 875 € |
| Net income | 2 559 € | 5 475 € | 2 676 € | 10 967 € | 6 150 € | 129 € | 1 050 € | 1 564 € |
| EBITDA | 9 586 € | 13 949 € | 9 943 € | 21 406 € | 17 627 € | 9 761 € | 1 079 € | 3 581 € |
| Net margin | 2.3% | 5.4% | 3.1% | 13.3% | 6.8% | 0.2% | 1.5% | 2.1% |
In 2024, EURL SANDRINE LAUDE achieves revenue of 111 k€. Revenue is growing positively over 8 years (CAGR: +4.8%). Vs 2023: +9%. After deducting consumption (17 k€), gross margin stands at 93 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10 k€, representing 8.7% of revenue. Warning negative scissor effect: despite revenue change (+9%), EBITDA varies by -31%, reducing margin by 5.1 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
110 583 €
93 437 €
9 586 €
3 560 €
2 559 €
8.7%
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
56.252%
43.084%
8.319%
3.708
15.2%
In 2024, the debt ratio of EURL SANDRINE LAUDE (56.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of EURL SANDRINE LAUDE (43.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of EURL SANDRINE LAUDE (3.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 81.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
81.63
2.556
In 2024, the liquidity ratio of EURL SANDRINE LAUDE (81.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of EURL SANDRINE LAUDE (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 117 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-3 days): operations structurally generate cash. Notable WCR improvement over the period (-104%), freeing up cash.
-807 €
0 j
31 j
117 j
-3 j
Based on 98 transactions of similar company sales
in 2024,
the value of EURL SANDRINE LAUDE is estimated at
40 691 €
(range 23 245€ - 63 789€).
With an EBITDA of 9 586€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EURL SANDRINE LAUDE with other companies in the same sector:
The revenue of EURL SANDRINE LAUDE in 2024 is 111 k€.
Yes, EURL SANDRINE LAUDE generated a net profit of 3 k€ in 2024.
The headquarters of EURL SANDRINE LAUDE is located in CACHAN (94230), in the department Val-de-Marne.
The tax return of EURL SANDRINE LAUDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EURL SANDRINE LAUDE operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.