Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-27 (12 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CARRIERES-SOUS-POISSY (78955), Yvelines
EURL PS AGENCEMENT : revenue, balance sheet and financial ratios
EURL PS AGENCEMENT is a French company
founded 12 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CARRIERES-SOUS-POISSY (78955),
this company of category PME
shows in 2021 a revenue of 866 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL PS AGENCEMENT (SIREN 800315459)
Indicator
2023
2021
2017
Revenue
N/C
866 017 €
431 877 €
Net income
10 679 €
1 436 €
11 824 €
EBITDA
N/C
7 127 €
24 414 €
Net margin
N/C
0.2%
2.7%
Revenue and income statement
Im Jahr 2023 erzielt EURL PS AGENCEMENT ein positives Nettoergebnis von 11 k€. Entwicklung 2017-2023: 12 k€ -> 11 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 679 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 19%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 13%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.936%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.343%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2023
Debt ratio
92.095
82.266
18.936
Financial autonomy
23.94
17.754
13.343
Repayment capacity
0.981
6.538
None
Cash flow / Revenue
4.911%
0.514%
None%
Sector positioning
Verschuldungsgrad
18.942023
2017
2021
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Gut-32 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von EURL PS AGENCEMENT (18.94). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
13.34%2023
2017
2021
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average-14 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von EURL PS AGENCEMENT (13.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
6.54 ans2021
2017
2021
Q1: 0.0 ans
Med: 0.46 ans
Q3: 2.36 ans
Beobachten+10 pts over 2 years
Im Jahr 2021 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von EURL PS AGENCEMENT (6.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 115.38. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.376
Liquidity indicators evolution EURL PS AGENCEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2023
Liquidity ratio
148.382
138.775
115.376
Interest coverage
7.504
5.5
None
Sector positioning
Liquiditätsquote
115.382023
2017
2021
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Beobachten-14 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche das liquiditätsquote von EURL PS AGENCEMENT (115.38). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
5.5x2021
2017
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.2x
Ausgezeichnet
Im Jahr 2021 liegt in den oberen 25% der Branche das zinsdeckung von EURL PS AGENCEMENT (5.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL PS AGENCEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2023
Operating WCR
-1 244 €
13 008 €
0 €
Inventory turnover (days)
1
1
0
Customer payment term (days)
16
31
0
Supplier payment term (days)
19
21
0
Positioning of EURL PS AGENCEMENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 10 753€ to 81 611€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
10k€30k€81k€
30 483 €Range: 10 753€ - 81 611€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare EURL PS AGENCEMENT with other companies in the same sector:
Frequently asked questions about EURL PS AGENCEMENT
What is the revenue of EURL PS AGENCEMENT ?
The revenue of EURL PS AGENCEMENT in 2021 is 866 k€.
Is EURL PS AGENCEMENT profitable?
Yes, EURL PS AGENCEMENT generated a net profit of 11 k€ in 2023.
Where is the headquarters of EURL PS AGENCEMENT ?
The headquarters of EURL PS AGENCEMENT is located in CARRIERES-SOUS-POISSY (78955), in the department Yvelines.
Where to find the tax return of EURL PS AGENCEMENT ?
The tax return of EURL PS AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL PS AGENCEMENT operate?
EURL PS AGENCEMENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart