Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-27 (17 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: ST LOUP D ORDON (89330), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL PRO.PHIL.BOIS : revenue, balance sheet and financial ratios
EURL PRO.PHIL.BOIS is a French company
founded 17 years ago,
specialized in the sector Travaux de charpente.
Based in ST LOUP D ORDON (89330),
this company of category PME
shows in 2022 a revenue of 936 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL PRO.PHIL.BOIS (SIREN 512433988)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
935 537 €
Net income
7 289 €
14 321 €
2 072 €
59 563 €
EBITDA
N/C
N/C
N/C
76 996 €
Net margin
N/C
N/C
N/C
6.4%
Revenue and income statement
In 2025, EURL PRO.PHIL.BOIS generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 60 k€ -> 7 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 289 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.538%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.829%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
117.247
115.455
93.265
117.538
Financial autonomy
22.432
20.952
21.716
16.829
Repayment capacity
1.372
None
None
None
Cash flow / Revenue
7.437%
None%
None%
None%
Sector positioning
Debt ratio
117.542025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch
In 2025, the debt ratio of EURL PRO.PHIL.BOIS (117.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.83%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Watch
In 2025, the financial autonomy of EURL PRO.PHIL.BOIS (16.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.997
Liquidity indicators evolution EURL PRO.PHIL.BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
164.044
127.767
130.04
135.997
Interest coverage
1.82
None
None
None
Sector positioning
Liquidity ratio
136.02025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Watch
In 2025, the liquidity ratio of EURL PRO.PHIL.BOIS (136.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL PRO.PHIL.BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
9 636 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
Customer payment term (days)
40
0
0
0
Supplier payment term (days)
43
0
0
0
Positioning of EURL PRO.PHIL.BOIS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EURL PRO.PHIL.BOIS is estimated at
19 668 €
(range 9 983€ - 34 951€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
9k€19k€34k€
19 668 €Range: 9 983€ - 34 951€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 289 €
×
2.7x
=19 669 €
Range: 9 984€ - 34 952€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare EURL PRO.PHIL.BOIS with other companies in the same sector:
Frequently asked questions about EURL PRO.PHIL.BOIS
What is the revenue of EURL PRO.PHIL.BOIS ?
The revenue of EURL PRO.PHIL.BOIS in 2022 is 936 k€.
Is EURL PRO.PHIL.BOIS profitable?
Yes, EURL PRO.PHIL.BOIS generated a net profit of 7 k€ in 2025.
Where is the headquarters of EURL PRO.PHIL.BOIS ?
The headquarters of EURL PRO.PHIL.BOIS is located in ST LOUP D ORDON (89330), in the department Yonne.
Where to find the tax return of EURL PRO.PHIL.BOIS ?
The tax return of EURL PRO.PHIL.BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL PRO.PHIL.BOIS operate?
EURL PRO.PHIL.BOIS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart