Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-10-07 (29 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: PLEDRAN (22960), Cotes-d'Armor
EURL POULAIN COUVERTURE : revenue, balance sheet and financial ratios
EURL POULAIN COUVERTURE is a French company
founded 29 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in PLEDRAN (22960),
this company of category PME
shows in 2019 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL POULAIN COUVERTURE (SIREN 409164993)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 432 650 €
2 286 221 €
1 742 174 €
1 632 977 €
Net income
315 486 €
155 571 €
132 193 €
82 605 €
39 977 €
36 568 €
EBITDA
N/C
N/C
212 894 €
133 167 €
53 413 €
53 445 €
Net margin
N/C
N/C
5.4%
3.6%
2.3%
2.2%
Revenue and income statement
In 2021, EURL POULAIN COUVERTURE generates positive net income of 315 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 37 k€ -> 315 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
315 486 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.147%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.904%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
30.098
43.608
32.849
49.698
71.514
43.147
Financial autonomy
27.777
29.672
35.143
38.619
38.392
48.904
Repayment capacity
1.011
1.744
0.727
1.017
None
None
Cash flow / Revenue
2.737%
2.704%
4.748%
6.871%
None%
None%
Sector positioning
Debt ratio
43.152021
2019
2020
2021
Q1: 5.97
Med: 31.49
Q3: 81.12
Average-17 pts over 3 years
In 2021, the debt ratio of EURL POULAIN COUVERTURE (43.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.9%2021
2019
2020
2021
Q1: 18.97%
Med: 37.36%
Q3: 55.6%
Good+17 pts over 3 years
In 2021, the financial autonomy of EURL POULAIN COUVERTURE (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.02 years2019
2019
Q1: 0.0 years
Med: 0.3 years
Q3: 1.4 years
Average
In 2019, the repayment capacity of EURL POULAIN COUVERTURE (1.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
124.789
135.349
148.296
179.989
243.661
284.733
Interest coverage
2.573
2.818
1.212
0.806
None
None
Sector positioning
Liquidity ratio
284.732021
2019
2020
2021
Q1: 150.93
Med: 214.52
Q3: 296.96
Good+31 pts over 3 years
In 2021, the liquidity ratio of EURL POULAIN COUVERTURE (284.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.81x2019
2019
Q1: 0.0x
Med: 0.57x
Q3: 2.99x
Good
In 2019, the interest coverage of EURL POULAIN COUVERTURE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL POULAIN COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
138 280 €
222 720 €
212 733 €
192 228 €
0 €
0 €
Inventory turnover (days)
9
9
4
4
0
0
Customer payment term (days)
39
52
42
38
0
0
Supplier payment term (days)
65
57
43
50
0
0
Positioning of EURL POULAIN COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EURL POULAIN COUVERTURE is estimated at
851 310 €
(range 432 126€ - 1 512 804€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
113 transactions
432k€851k€1512k€
851 310 €Range: 432 126€ - 1 512 804€
NAF 5 all-time
Valuation method used
Net Income Multiple
315 486 €
×
2.7x
=851 311 €
Range: 432 126€ - 1 512 805€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare EURL POULAIN COUVERTURE with other companies in the same sector:
Frequently asked questions about EURL POULAIN COUVERTURE
What is the revenue of EURL POULAIN COUVERTURE ?
The revenue of EURL POULAIN COUVERTURE in 2019 is 2.4 M€.
Is EURL POULAIN COUVERTURE profitable?
Yes, EURL POULAIN COUVERTURE generated a net profit of 315 k€ in 2021.
Where is the headquarters of EURL POULAIN COUVERTURE ?
The headquarters of EURL POULAIN COUVERTURE is located in PLEDRAN (22960), in the department Cotes-d'Armor.
Where to find the tax return of EURL POULAIN COUVERTURE ?
The tax return of EURL POULAIN COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL POULAIN COUVERTURE operate?
EURL POULAIN COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart