Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-09-17 (16 years)Status: ActiveBusiness sector: Forages et sondagesLocation: MEILLY-SUR-ROUVRES (21320), Cote-d'Or
EURL PHREATECH : revenue, balance sheet and financial ratios
EURL PHREATECH is a French company
founded 16 years ago,
specialized in the sector Forages et sondages.
Based in MEILLY-SUR-ROUVRES (21320),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL PHREATECH (SIREN 514914761)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 961 827 €
2 265 057 €
1 680 308 €
1 658 714 €
1 133 833 €
850 655 €
Net income
210 390 €
25 409 €
62 498 €
83 604 €
166 274 €
22 533 €
3 537 €
EBITDA
N/C
203 895 €
280 013 €
255 215 €
339 082 €
155 233 €
112 071 €
Net margin
N/C
1.3%
2.8%
5.0%
10.0%
2.0%
0.4%
Revenue and income statement
In 2024, EURL PHREATECH generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 210 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
210 390 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.95%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.337%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
218.57
171.712
130.263
89.55
119.256
81.624
11.95
Financial autonomy
23.421
22.828
31.595
39.093
27.172
38.865
56.337
Repayment capacity
3.965
3.112
1.706
2.048
2.389
2.387
None
Cash flow / Revenue
11.65%
9.16%
16.318%
11.401%
11.031%
9.159%
None%
Sector positioning
Debt ratio
11.952024
2020
2021
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Good-45 pts over 3 years
In 2024, the debt ratio of EURL PHREATECH (11.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.34%2024
2020
2021
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Good+30 pts over 3 years
In 2024, the financial autonomy of EURL PHREATECH (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.39 years2021
2020
2021
Q1: 0.0 years
Med: 0.72 years
Q3: 2.16 years
Average+6 pts over 2 years
In 2021, the repayment capacity of EURL PHREATECH (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.697
Liquidity indicators evolution EURL PHREATECH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
192.899
171.186
208.327
173.585
172.031
210.084
195.697
Interest coverage
9.558
6.444
2.189
2.878
2.302
3.018
None
Sector positioning
Liquidity ratio
195.72024
2020
2021
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Average+7 pts over 3 years
In 2024, the liquidity ratio of EURL PHREATECH (195.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.02x2021
2020
2021
Q1: 0.0x
Med: 0.54x
Q3: 2.66x
Excellent+6 pts over 2 years
In 2021, the interest coverage of EURL PHREATECH (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL PHREATECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
205 807 €
371 897 €
312 120 €
164 385 €
628 440 €
609 599 €
0 €
Inventory turnover (days)
1
41
11
16
10
70
0
Customer payment term (days)
105
80
71
29
103
48
0
Supplier payment term (days)
51
82
57
53
91
47
0
Positioning of EURL PHREATECH in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of EURL PHREATECH is estimated at
663 457 €
(range 147 897€ - 1 867 401€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
147k€663k€1867k€
663 457 €Range: 147 897€ - 1 867 401€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
210 390 €
×
3.2x
=663 457 €
Range: 147 897€ - 1 867 401€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare EURL PHREATECH with other companies in the same sector:
Yes, EURL PHREATECH generated a net profit of 210 k€ in 2024.
Where is the headquarters of EURL PHREATECH ?
The headquarters of EURL PHREATECH is located in MEILLY-SUR-ROUVRES (21320), in the department Cote-d'Or.
Where to find the tax return of EURL PHREATECH ?
The tax return of EURL PHREATECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL PHREATECH operate?
EURL PHREATECH operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart