Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-05 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75013), Paris
EURL PHARMACIE LOR KEUK : revenue, balance sheet and financial ratios
EURL PHARMACIE LOR KEUK is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75013),
this company of category PME
shows in 2017 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL PHARMACIE LOR KEUK (SIREN 529541625)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 667 774 €
1 574 902 €
1 420 011 €
Net income
80 520 €
100 370 €
142 974 €
136 571 €
140 677 €
289 912 €
215 767 €
192 384 €
188 064 €
120 374 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
210 523 €
204 668 €
149 281 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
11.5%
11.9%
8.5%
Revenue and income statement
In 2025, EURL PHARMACIE LOR KEUK generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 120 k€ -> 81 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 520 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 161%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.744%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.281%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL PHARMACIE LOR KEUK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
1408.347
872.574
846.41
755.231
543.959
446.28
298.499
227.491
191.283
160.744
Financial autonomy
5.982
9.012
9.188
10.235
13.748
16.038
22.366
27.292
30.911
34.281
Repayment capacity
13.22
8.864
8.408
None
None
None
None
None
None
None
Cash flow / Revenue
9.032%
11.771%
11.609%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
160.742025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of EURL PHARMACIE LOR KEUK (160.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.28%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average
In 2025, the financial autonomy of EURL PHARMACIE LOR KEUK (34.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.826
Liquidity indicators evolution EURL PHARMACIE LOR KEUK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
92.063
363.117
89.163
88.152
105.962
111.607
130.663
183.952
215.516
199.826
Interest coverage
13.586
8.924
7.413
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
199.832025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good+8 pts over 3 years
In 2025, the liquidity ratio of EURL PHARMACIE LOR KEUK (199.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL PHARMACIE LOR KEUK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
120 190 €
148 655 €
183 055 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
30
32
0
0
0
0
0
0
0
Customer payment term (days)
8
10
11
0
0
0
0
0
0
0
Supplier payment term (days)
46
0
65
0
0
0
0
0
0
0
Positioning of EURL PHARMACIE LOR KEUK in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of EURL PHARMACIE LOR KEUK is estimated at
1 279 069 €
(range 867 982€ - 2 007 036€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
867k€1279k€2007k€
1 279 069 €Range: 867 982€ - 2 007 036€
NAF 5 année 2025
Valuation method used
Net Income Multiple
80 520 €
×
15.9x
=1 279 070 €
Range: 867 983€ - 2 007 037€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare EURL PHARMACIE LOR KEUK with other companies in the same sector:
Frequently asked questions about EURL PHARMACIE LOR KEUK
What is the revenue of EURL PHARMACIE LOR KEUK ?
The revenue of EURL PHARMACIE LOR KEUK in 2017 is 1.7 M€.
Is EURL PHARMACIE LOR KEUK profitable?
Yes, EURL PHARMACIE LOR KEUK generated a net profit of 81 k€ in 2025.
Where is the headquarters of EURL PHARMACIE LOR KEUK ?
The headquarters of EURL PHARMACIE LOR KEUK is located in PARIS (75013), in the department Paris.
Where to find the tax return of EURL PHARMACIE LOR KEUK ?
The tax return of EURL PHARMACIE LOR KEUK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL PHARMACIE LOR KEUK operate?
EURL PHARMACIE LOR KEUK operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart