Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-21 (19 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CHARNAY-LES-MACON (71850), Saone-et-Loire
EURL PHARMACIE GERANT : revenue, balance sheet and financial ratios
EURL PHARMACIE GERANT is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CHARNAY-LES-MACON (71850),
this company of category PME
shows in 2017 a revenue of 761 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL PHARMACIE GERANT (SIREN 490715570)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
761 107 €
793 050 €
Net income
37 116 €
-181 326 €
21 016 €
20 592 €
20 875 €
30 383 €
46 197 €
-112 046 €
67 467 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
57 072 €
82 135 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-14.7%
8.5%
Revenue and income statement
In 2024, EURL PHARMACIE GERANT generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 116 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 331%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
331.23%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.192%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.144
12.242
0.301
0.006
1.446
1.109
0.818
377.375
331.23
Financial autonomy
75.842
80.415
89.266
89.719
88.145
88.389
88.117
18.222
20.192
Repayment capacity
2.424
1.236
None
None
None
None
None
None
None
Cash flow / Revenue
7.234%
7.102%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
331.232024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Average+50 pts over 3 years
In 2024, the debt ratio of EURL PHARMACIE GERANT (331.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.19%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Watch-53 pts over 3 years
In 2024, the financial autonomy of EURL PHARMACIE GERANT (20.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
252.047
245.29
210.813
247.79
261.341
271.016
257.811
115.799
141.589
Interest coverage
5.687
5.022
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
141.592024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Average-38 pts over 3 years
In 2024, the liquidity ratio of EURL PHARMACIE GERANT (141.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL PHARMACIE GERANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
84 349 €
87 132 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
27
0
0
0
0
0
0
0
Customer payment term (days)
6
6
0
0
0
0
0
0
0
Supplier payment term (days)
24
22
0
0
0
0
0
0
0
Positioning of EURL PHARMACIE GERANT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of EURL PHARMACIE GERANT is estimated at
518 166 €
(range 360 843€ - 775 207€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
360k€518k€775k€
518 166 €Range: 360 843€ - 775 207€
NAF 5 année 2024
Valuation method used
Net Income Multiple
37 116 €
×
14.0x
=518 167 €
Range: 360 843€ - 775 207€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare EURL PHARMACIE GERANT with other companies in the same sector:
Frequently asked questions about EURL PHARMACIE GERANT
What is the revenue of EURL PHARMACIE GERANT ?
The revenue of EURL PHARMACIE GERANT in 2017 is 761 k€.
Is EURL PHARMACIE GERANT profitable?
Yes, EURL PHARMACIE GERANT generated a net profit of 37 k€ in 2024.
Where is the headquarters of EURL PHARMACIE GERANT ?
The headquarters of EURL PHARMACIE GERANT is located in CHARNAY-LES-MACON (71850), in the department Saone-et-Loire.
Where to find the tax return of EURL PHARMACIE GERANT ?
The tax return of EURL PHARMACIE GERANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL PHARMACIE GERANT operate?
EURL PHARMACIE GERANT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart