Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MARSEILLE (13008), Bouches-du-Rhone
EURL PHARMACIE CHAPUS : revenue, balance sheet and financial ratios
EURL PHARMACIE CHAPUS is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MARSEILLE (13008),
this company of category PME
shows in 2018 a revenue of 761 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL PHARMACIE CHAPUS (SIREN 477925408)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
760 538 €
756 074 €
749 514 €
820 888 €
Net income
35 556 €
80 407 €
75 522 €
197 347 €
120 611 €
125 970 €
15 639 €
46 844 €
74 444 €
27 987 €
39 551 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
64 468 €
85 551 €
94 096 €
95 988 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.2%
9.8%
3.7%
4.8%
Revenue and income statement
In 2025, EURL PHARMACIE CHAPUS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 40 k€ -> 36 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 556 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.521%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.381%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-562.905
-656.109
-1221.86
-2809.107
-5069.246
804.882
360.743
185.008
144.072
111.369
94.521
Financial autonomy
-17.262
-14.593
-7.306
-3.105
-1.729
9.668
19.177
30.16
36.254
42.546
45.381
Repayment capacity
12.422
10.825
14.012
14.658
None
None
None
None
None
None
None
Cash flow / Revenue
10.035%
12.429%
9.21%
8.385%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
94.522025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of EURL PHARMACIE CHAPUS (94.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.38%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average+5 pts over 3 years
In 2025, the financial autonomy of EURL PHARMACIE CHAPUS (45.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
144.113
187.266
200.598
223.433
249.271
273.675
325.176
337.791
306.01
365.635
333.046
Interest coverage
22.01
14.797
24.612
31.67
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
333.052025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Excellent
In 2025, the liquidity ratio of EURL PHARMACIE CHAPUS (333.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL PHARMACIE CHAPUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
34 502 €
69 885 €
119 218 €
141 901 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
55
61
63
0
0
0
0
0
0
0
Customer payment term (days)
14
17
21
14
0
0
0
0
211
0
0
Supplier payment term (days)
38
43
56
52
0
0
0
0
280
0
0
Positioning of EURL PHARMACIE CHAPUS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of EURL PHARMACIE CHAPUS is estimated at
564 811 €
(range 383 283€ - 886 266€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
383k€564k€886k€
564 811 €Range: 383 283€ - 886 266€
NAF 5 année 2025
Valuation method used
Net Income Multiple
35 556 €
×
15.9x
=564 811 €
Range: 383 284€ - 886 267€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare EURL PHARMACIE CHAPUS with other companies in the same sector:
Frequently asked questions about EURL PHARMACIE CHAPUS
What is the revenue of EURL PHARMACIE CHAPUS ?
The revenue of EURL PHARMACIE CHAPUS in 2018 is 761 k€.
Is EURL PHARMACIE CHAPUS profitable?
Yes, EURL PHARMACIE CHAPUS generated a net profit of 36 k€ in 2025.
Where is the headquarters of EURL PHARMACIE CHAPUS ?
The headquarters of EURL PHARMACIE CHAPUS is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of EURL PHARMACIE CHAPUS ?
The tax return of EURL PHARMACIE CHAPUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL PHARMACIE CHAPUS operate?
EURL PHARMACIE CHAPUS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart