EURL OPTIQUE DU CHATEAU : revenue, balance sheet and financial ratios
EURL OPTIQUE DU CHATEAU is a French company
founded 35 years ago,
specialized in the sector Gestion de fonds.
Based in BONNEVILLE (74130),
this company of category PME
shows in 2025 a revenue of 282 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL OPTIQUE DU CHATEAU (SIREN 379360316)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
281 859 €
1 090 320 €
1 017 591 €
935 823 €
934 005 €
761 004 €
882 244 €
923 304 €
Net income
520 327 €
71 956 €
1 469 €
47 395 €
63 903 €
41 404 €
30 786 €
29 086 €
EBITDA
-35 069 €
105 943 €
146 786 €
90 051 €
127 987 €
56 372 €
71 606 €
56 181 €
Net margin
184.6%
6.6%
0.1%
5.1%
6.8%
5.4%
3.5%
3.2%
Revenue and income statement
In 2025, EURL OPTIQUE DU CHATEAU achieves revenue of 282 k€. Revenue is declining over the period 2018-2025 (CAGR: -15.6%). Significant drop of -74% vs 2024. After deducting consumption (192 k€), gross margin stands at 90 k€, i.e. a rate of 32%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -35 k€, representing -12.4% of revenue. Warning negative scissor effect: despite revenue change (-74%), EBITDA varies by -133%, reducing margin by 22.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 520 k€, i.e. 184.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
281 859 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
89 518 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-35 069 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-41 322 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
520 327 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.95%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.637%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-59.215%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.094
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL OPTIQUE DU CHATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.248
9.921
26.794
13.717
7.77
5.024
3.098
0.95
Financial autonomy
80.036
78.096
71.877
79.266
83.469
85.369
81.636
90.637
Repayment capacity
1.347
1.618
5.525
1.647
1.191
12.854
0.441
-0.094
Cash flow / Revenue
5.875%
6.373%
6.103%
9.12%
7.451%
0.411%
7.326%
-59.215%
Sector positioning
Debt ratio
0.952025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Good-10 pts over 3 years
In 2025, the debt ratio of EURL OPTIQUE DU CHATEAU (0.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.64%2025
2023
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Excellent
In 2025, the financial autonomy of EURL OPTIQUE DU CHATEAU (90.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.09 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of EURL OPTIQUE DU CHATEAU (-0.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1032.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1032.634
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.425
Liquidity indicators evolution EURL OPTIQUE DU CHATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
507.082
457.254
778.006
698.063
682.897
671.538
467.052
1032.634
Interest coverage
4.58
3.889
3.44
2.557
3.017
1.754
2.347
-3.425
Sector positioning
Liquidity ratio
1032.632025
2023
2024
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Good
In 2025, the liquidity ratio of EURL OPTIQUE DU CHATEAU (1032.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3.42x2025
2023
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Average-26 pts over 3 years
In 2025, the interest coverage of EURL OPTIQUE DU CHATEAU (-3.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Overall, WCR represents 138 days of revenue, i.e. 108 k€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
108 155 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
138 j
WCR and payment terms evolution EURL OPTIQUE DU CHATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
272 218 €
254 642 €
246 923 €
267 854 €
281 664 €
184 276 €
50 853 €
108 155 €
Inventory turnover (days)
47
41
46
39
40
36
38
0
Customer payment term (days)
61
72
72
52
52
0
0
0
Supplier payment term (days)
13
37
17
13
16
26
37
21
Positioning of EURL OPTIQUE DU CHATEAU in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 292 726€ to 1 863 341€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
292k€598k€1863k€
598 797 €Range: 292 726€ - 1 863 341€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare EURL OPTIQUE DU CHATEAU with other companies in the same sector:
Frequently asked questions about EURL OPTIQUE DU CHATEAU
What is the revenue of EURL OPTIQUE DU CHATEAU ?
The revenue of EURL OPTIQUE DU CHATEAU in 2025 is 282 k€.
Is EURL OPTIQUE DU CHATEAU profitable?
Yes, EURL OPTIQUE DU CHATEAU generated a net profit of 520 k€ in 2025.
Where is the headquarters of EURL OPTIQUE DU CHATEAU ?
The headquarters of EURL OPTIQUE DU CHATEAU is located in BONNEVILLE (74130), in the department Haute-Savoie.
Where to find the tax return of EURL OPTIQUE DU CHATEAU ?
The tax return of EURL OPTIQUE DU CHATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL OPTIQUE DU CHATEAU operate?
EURL OPTIQUE DU CHATEAU operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart