Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-11-19 (23 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LE MOULE (97160), Guadeloupe
EURL MOUNSAMY CHARLY : revenue, balance sheet and financial ratios
EURL MOUNSAMY CHARLY is a French company
founded 23 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LE MOULE (97160),
this company of category PME
shows in 2024 a revenue of 522 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL MOUNSAMY CHARLY (SIREN 444370704)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
521 601 €
552 932 €
458 007 €
372 768 €
454 392 €
493 806 €
354 377 €
407 283 €
330 937 €
Net income
16 557 €
-7 309 €
32 460 €
-17 212 €
66 443 €
62 475 €
15 349 €
32 707 €
6 504 €
EBITDA
23 244 €
13 278 €
13 929 €
-1 468 €
85 217 €
103 202 €
16 692 €
39 696 €
6 889 €
Net margin
3.2%
-1.3%
7.1%
-4.6%
14.6%
12.7%
4.3%
8.0%
2.0%
Revenue and income statement
In 2024, EURL MOUNSAMY CHARLY achieves revenue of 522 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 522 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 4.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
521 601 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
521 601 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 244 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 139 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 557 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.853%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.764%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.537%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
128.374
71.402
59.426
29.508
40.602
36.495
17.001
1.75
9.853
Financial autonomy
39.156
25.345
27.735
18.022
25.537
23.473
12.485
1.181
6.764
Repayment capacity
0.0
0.0
0.0
0.0
1.107
-10.722
0.0
0.0
0.0
Cash flow / Revenue
3.938%
8.461%
4.865%
13.176%
16.508%
-1.844%
9.082%
0.129%
4.537%
Sector positioning
Debt ratio
9.852024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Average
In 2024, the debt ratio of EURL MOUNSAMY CHARLY (9.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.76%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Average-11 pts over 3 years
In 2024, the financial autonomy of EURL MOUNSAMY CHARLY (6.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2024, the repayment capacity of EURL MOUNSAMY CHARLY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.033
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.151
127.812
151.92
222.099
699.767
711.879
350.683
421.425
303.033
Interest coverage
3.281
0.705
1.797
0.291
0.096
-33.515
6.626
1.958
0.0
Sector positioning
Liquidity ratio
303.032024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Excellent
In 2024, the liquidity ratio of EURL MOUNSAMY CHARLY (303.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.45x
Average-50 pts over 3 years
In 2024, the interest coverage of EURL MOUNSAMY CHARLY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The gap of 43 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 144 days of revenue, i.e. 208 k€ to permanently finance. Over 2016-2024, WCR increased by +81899%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
208 442 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
144 j
WCR and payment terms evolution EURL MOUNSAMY CHARLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-255 €
-45 591 €
44 687 €
44 522 €
59 798 €
84 935 €
124 193 €
106 406 €
208 442 €
Inventory turnover (days)
0
0
9
5
2
2
0
9
15
Customer payment term (days)
51
12
20
10
9
7
7
29
86
Supplier payment term (days)
30
87
42
42
23
32
26
31
43
Positioning of EURL MOUNSAMY CHARLY in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EURL MOUNSAMY CHARLY is estimated at
67 838 €
(range 30 747€ - 152 656€).
With an EBITDA of 23 244€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
30k€67k€152k€
67 838 €Range: 30 747€ - 152 656€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
23 244 €×3.6x
Estimation84 800 €
31 957€ - 117 278€
Revenue Multiple30%
521 601 €×0.11x
Estimation57 395 €
39 943€ - 225 036€
Net Income Multiple20%
16 557 €×2.5x
Estimation41 099 €
13 933€ - 132 534€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare EURL MOUNSAMY CHARLY with other companies in the same sector:
Frequently asked questions about EURL MOUNSAMY CHARLY
What is the revenue of EURL MOUNSAMY CHARLY ?
The revenue of EURL MOUNSAMY CHARLY in 2024 is 522 k€.
Is EURL MOUNSAMY CHARLY profitable?
Yes, EURL MOUNSAMY CHARLY generated a net profit of 17 k€ in 2024.
Where is the headquarters of EURL MOUNSAMY CHARLY ?
The headquarters of EURL MOUNSAMY CHARLY is located in LE MOULE (97160), in the department Guadeloupe.
Where to find the tax return of EURL MOUNSAMY CHARLY ?
The tax return of EURL MOUNSAMY CHARLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL MOUNSAMY CHARLY operate?
EURL MOUNSAMY CHARLY operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart