Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: SAINT-GEORGES-DE-DIDONNE (17110), Charente-Maritime
EURL MOREAU MICHEL : revenue, balance sheet and financial ratios
EURL MOREAU MICHEL is a French company
founded 50 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in SAINT-GEORGES-DE-DIDONNE (17110),
this company of category PME
shows in 2018 a revenue of 785 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL MOREAU MICHEL (SIREN 306159252)
Indicator
2023
2022
2018
2017
2016
Revenue
N/C
N/C
784 639 €
853 752 €
840 911 €
Net income
126 029 €
138 550 €
86 610 €
97 840 €
93 818 €
EBITDA
N/C
N/C
135 593 €
155 050 €
146 177 €
Net margin
N/C
N/C
11.0%
11.5%
11.2%
Revenue and income statement
In 2023, EURL MOREAU MICHEL generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 94 k€ -> 126 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.052%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.787%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Debt ratio
33.982
18.922
7.601
0.053
0.052
Financial autonomy
51.734
54.249
58.231
56.746
58.787
Repayment capacity
0.679
0.367
0.161
None
None
Cash flow / Revenue
17.445%
17.916%
17.13%
None%
None%
Sector positioning
Debt ratio
0.052023
2018
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Excellent
In 2023, the debt ratio of EURL MOREAU MICHEL (0.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.79%2023
2018
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Good
In 2023, the financial autonomy of EURL MOREAU MICHEL (58.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.16 years2018
2018
Q1: 0.07 years
Med: 1.88 years
Q3: 5.3 years
Good
In 2018, the repayment capacity of EURL MOREAU MICHEL (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.582
Liquidity indicators evolution EURL MOREAU MICHEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
Liquidity ratio
57.424
66.067
55.289
120.265
104.582
Interest coverage
1.575
1.331
0.87
None
None
Sector positioning
Liquidity ratio
104.582023
2018
2022
2023
Q1: 89.89
Med: 206.71
Q3: 408.12
Average+6 pts over 3 years
In 2023, the liquidity ratio of EURL MOREAU MICHEL (104.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.87x2018
2018
Q1: 0.0x
Med: 2.84x
Q3: 9.43x
Average
In 2018, the interest coverage of EURL MOREAU MICHEL (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL MOREAU MICHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Operating WCR
-51 430 €
-131 145 €
-115 122 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
1
0
0
Supplier payment term (days)
39
36
35
0
0
Positioning of EURL MOREAU MICHEL in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of EURL MOREAU MICHEL is estimated at
901 521 €
(range 268 419€ - 2 147 855€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
153 transactions
268k€901k€2147k€
901 521 €Range: 268 419€ - 2 147 855€
NAF 5 all-time
Valuation method used
Net Income Multiple
126 029 €
×
7.2x
=901 521 €
Range: 268 419€ - 2 147 856€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare EURL MOREAU MICHEL with other companies in the same sector:
Frequently asked questions about EURL MOREAU MICHEL
What is the revenue of EURL MOREAU MICHEL ?
The revenue of EURL MOREAU MICHEL in 2018 is 785 k€.
Is EURL MOREAU MICHEL profitable?
Yes, EURL MOREAU MICHEL generated a net profit of 126 k€ in 2023.
Where is the headquarters of EURL MOREAU MICHEL ?
The headquarters of EURL MOREAU MICHEL is located in SAINT-GEORGES-DE-DIDONNE (17110), in the department Charente-Maritime.
Where to find the tax return of EURL MOREAU MICHEL ?
The tax return of EURL MOREAU MICHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL MOREAU MICHEL operate?
EURL MOREAU MICHEL operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart