Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: SERQUEUX (76440), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL LES COMPAGNONS NORMANDS : revenue, balance sheet and financial ratios
EURL LES COMPAGNONS NORMANDS is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in SERQUEUX (76440),
this company of category PME
shows in 2016 a net income positive of 56 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL LES COMPAGNONS NORMANDS (SIREN 794069724)
Indicator
2016
Revenue
N/C
Net income
56 105 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, EURL LES COMPAGNONS NORMANDS generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.15%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.839%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL LES COMPAGNONS NORMANDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
9.15
Financial autonomy
32.839
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
9.152016
2016
Q1: 0.68
Med: 14.2
Q3: 54.16
Good
In 2016, the debt ratio of EURL LES COMPAGNONS NORMANDS (9.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.84%2016
2016
Q1: 8.83%
Med: 30.81%
Q3: 52.84%
Good
In 2016, the financial autonomy of EURL LES COMPAGNONS NORMANDS (32.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.743
Liquidity indicators evolution EURL LES COMPAGNONS NORMANDS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
120.743
Interest coverage
None
Sector positioning
Liquidity ratio
120.742016
2016
Q1: 135.93
Med: 191.79
Q3: 289.56
Watch
In 2016, the liquidity ratio of EURL LES COMPAGNONS NORMANDS (120.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of EURL LES COMPAGNONS NORMANDS in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Based on 302 transactions of similar company sales
(all years),
the value of EURL LES COMPAGNONS NORMANDS is estimated at
118 208 €
(range 44 408€ - 268 075€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
302 transactions
44k€118k€268k€
118 208 €Range: 44 408€ - 268 075€
NAF 5 all-time
Valuation method used
Net Income Multiple
56 105 €
×
2.1x
=118 209 €
Range: 44 408€ - 268 076€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 302 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare EURL LES COMPAGNONS NORMANDS with other companies in the same sector:
Frequently asked questions about EURL LES COMPAGNONS NORMANDS
What is the revenue of EURL LES COMPAGNONS NORMANDS ?
The revenue of EURL LES COMPAGNONS NORMANDS is not publicly disclosed (confidential accounts filed with INPI).
Is EURL LES COMPAGNONS NORMANDS profitable?
Yes, EURL LES COMPAGNONS NORMANDS generated a net profit of 56 k€ in 2016.
Where is the headquarters of EURL LES COMPAGNONS NORMANDS ?
The headquarters of EURL LES COMPAGNONS NORMANDS is located in SERQUEUX (76440), in the department Seine-Maritime.
Where to find the tax return of EURL LES COMPAGNONS NORMANDS ?
The tax return of EURL LES COMPAGNONS NORMANDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL LES COMPAGNONS NORMANDS operate?
EURL LES COMPAGNONS NORMANDS operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart