Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-10-01 (25 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SERRE-LES-SAPINS (25770), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL LE P'TIT DEPANNEUR COMTOIS : revenue, balance sheet and financial ratios
EURL LE P'TIT DEPANNEUR COMTOIS is a French company
founded 25 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SERRE-LES-SAPINS (25770),
this company of category PME
shows in 2024 a net income positive of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL LE P'TIT DEPANNEUR COMTOIS (SIREN 434600888)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
130 048 €
80 480 €
66 594 €
63 203 €
117 619 €
-50 954 €
-28 878 €
-57 682 €
337 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, EURL LE P'TIT DEPANNEUR COMTOIS generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 337 € -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.71%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.416%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL LE P'TIT DEPANNEUR COMTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
232.291
-219.19
-90.418
-51.221
290.959
111.881
40.175
43.881
33.71
Financial autonomy
4.92
-3.771
-8.27
-16.003
4.002
15.301
27.946
31.808
38.416
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
33.712024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average
In 2024, the debt ratio of EURL LE P'TIT DEPANNEUR C... (33.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.42%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+5 pts over 3 years
In 2024, the financial autonomy of EURL LE P'TIT DEPANNEUR C... (38.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.888
Liquidity indicators evolution EURL LE P'TIT DEPANNEUR COMTOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.621
82.943
84.183
85.548
85.321
104.09
120.4
152.939
181.888
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
181.892024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average+16 pts over 3 years
In 2024, the liquidity ratio of EURL LE P'TIT DEPANNEUR C... (181.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of EURL LE P'TIT DEPANNEUR COMTOIS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of EURL LE P'TIT DEPANNEUR COMTOIS is estimated at
441 738 €
(range 174 704€ - 1 007 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
174k€441k€1007k€
441 738 €Range: 174 704€ - 1 007 239€
NAF 5 année 2024
Valuation method used
Net Income Multiple
130 048 €
×
3.4x
=441 739 €
Range: 174 704€ - 1 007 239€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare EURL LE P'TIT DEPANNEUR COMTOIS with other companies in the same sector:
Frequently asked questions about EURL LE P'TIT DEPANNEUR COMTOIS
What is the revenue of EURL LE P'TIT DEPANNEUR COMTOIS ?
The revenue of EURL LE P'TIT DEPANNEUR COMTOIS is not publicly disclosed (confidential accounts filed with INPI).
Is EURL LE P'TIT DEPANNEUR COMTOIS profitable?
Yes, EURL LE P'TIT DEPANNEUR COMTOIS generated a net profit of 130 k€ in 2024.
Where is the headquarters of EURL LE P'TIT DEPANNEUR COMTOIS ?
The headquarters of EURL LE P'TIT DEPANNEUR COMTOIS is located in SERRE-LES-SAPINS (25770), in the department Doubs.
Where to find the tax return of EURL LE P'TIT DEPANNEUR COMTOIS ?
The tax return of EURL LE P'TIT DEPANNEUR COMTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL LE P'TIT DEPANNEUR COMTOIS operate?
EURL LE P'TIT DEPANNEUR COMTOIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart