Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Agences immobilièresLocation: FONTAINE (38600), Isere
EURL LE CLOS DARU : revenue, balance sheet and financial ratios
EURL LE CLOS DARU is a French company
founded 23 years ago,
specialized in the sector Agences immobilières.
Based in FONTAINE (38600),
this company of category PME
shows in 2021 a revenue of 89 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL LE CLOS DARU (SIREN 443744917)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
88 592 €
70 713 €
82 949 €
68 834 €
72 888 €
Net income
-8 329 €
20 €
280 €
11 384 €
1 214 €
839 €
EBITDA
N/C
-5 042 €
1 275 €
9 162 €
-2 030 €
1 053 €
Net margin
N/C
0.0%
0.4%
13.7%
1.8%
1.2%
Revenue and income statement
In 2023, EURL LE CLOS DARU records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.989%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.219%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
108.531
100.469
71.594
101.089
144.781
42.989
Financial autonomy
38.641
33.056
37.758
32.261
33.033
31.219
Repayment capacity
12.053
6.901
2.218
-31.679
-3.756
None
Cash flow / Revenue
1.982%
3.651%
11.148%
-1.223%
-12.353%
None%
Sector positioning
Debt ratio
42.992023
2020
2021
2023
Q1: 0.0
Med: 11.27
Q3: 68.65
Average-11 pts over 3 years
In 2023, the debt ratio of EURL LE CLOS DARU (42.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.22%2023
2020
2021
2023
Q1: 3.9%
Med: 28.51%
Q3: 61.04%
Good
In 2023, the financial autonomy of EURL LE CLOS DARU (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.76 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Excellent
In 2021, the repayment capacity of EURL LE CLOS DARU (-3.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.686
Liquidity indicators evolution EURL LE CLOS DARU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
461.079
279.108
259.93
252.391
415.685
135.686
Interest coverage
0.0
0.0
0.0
0.078
-1.15
None
Sector positioning
Liquidity ratio
135.692023
2020
2021
2023
Q1: 106.74
Med: 191.72
Q3: 498.61
Average-23 pts over 3 years
In 2023, the liquidity ratio of EURL LE CLOS DARU (135.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.15x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Average-27 pts over 2 years
In 2021, the interest coverage of EURL LE CLOS DARU (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL LE CLOS DARU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
27 537 €
34 078 €
53 683 €
68 786 €
47 065 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
111
172
213
275
177
0
Supplier payment term (days)
37
67
150
139
19
0
Positioning of EURL LE CLOS DARU in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare EURL LE CLOS DARU with other companies in the same sector:
Frequently asked questions about EURL LE CLOS DARU
What is the revenue of EURL LE CLOS DARU ?
The revenue of EURL LE CLOS DARU in 2021 is 89 k€.
Is EURL LE CLOS DARU profitable?
EURL LE CLOS DARU recorded a net loss in 2023.
Where is the headquarters of EURL LE CLOS DARU ?
The headquarters of EURL LE CLOS DARU is located in FONTAINE (38600), in the department Isere.
Where to find the tax return of EURL LE CLOS DARU ?
The tax return of EURL LE CLOS DARU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL LE CLOS DARU operate?
EURL LE CLOS DARU operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart