SIREN : 404333593
EURL LASER is a French company founded 30 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in CHARGE (37530), this company of category PME shows in 2024 a revenue of 49 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 086 € | 51 034 € | 41 140 € | 53 070 € | 55 978 € | 71 500 € | 70 210 € | 66 953 € | 79 078 € | 49 117 € |
| Net income | -3 302 € | -5 404 € | 22 579 € | 65 370 € | 7 738 € | 14 663 € | 14 833 € | 2 099 € | 32 769 € | -2 291 € |
| EBITDA | 6 137 € | 4 362 € | -1 796 € | 5 016 € | 7 159 € | 19 616 € | 23 535 € | 12 330 € | 8 029 € | 64 € |
| Net margin | -6.7% | -10.6% | 54.9% | 123.2% | 13.8% | 20.5% | 21.1% | 3.1% | 41.4% | -4.7% |
In 2024, EURL LASER achieves revenue of 49 k€. Activity remains stable over the period (CAGR: -0.0%). Slight decline of -4% vs 2023. After deducting consumption (882 €), gross margin stands at 48 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 12.5% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -3 k€ (-6.7% of revenue), which will impact equity.
49 086 €
48 204 €
6 137 €
-2 676 €
-3 302 €
12.5%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.03%
95.101%
12.107%
0.008
61.1%
In 2024, the debt ratio of EURL LASER (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of EURL LASER (95.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of EURL LASER (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 413.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
413.7
3.145
In 2024, the liquidity ratio of EURL LASER (413.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of EURL LASER (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Excellent situation: suppliers finance 72 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 22 days of revenue, i.e. 3 k€ to permanently finance. Over 2015-2024, WCR increased by +38%, requiring additional financing.
2 972 €
0 j
72 j
1 j
22 j
Based on 147 transactions of similar company sales in 2024, the value of EURL LASER is estimated at 27 575 € (range 12 324€ - 46 354€). With an EBITDA of 6 137€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.35x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EURL LASER with other companies in the same sector:
Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers
The revenue of EURL LASER in 2024 is 49 k€.
EURL LASER recorded a net loss in 2024.
The headquarters of EURL LASER is located in CHARGE (37530), in the department Indre-et-Loire.
The tax return of EURL LASER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EURL LASER operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.