Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-08-28 (12 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: BORAN-SUR-OISE (60820), Oise
EURL LA MEDITERANNEE : revenue, balance sheet and financial ratios
EURL LA MEDITERANNEE is a French company
founded 12 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in BORAN-SUR-OISE (60820),
this company of category PME
shows in 2024 a revenue of 299 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL LA MEDITERANNEE (SIREN 794971036)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
298 586 €
337 827 €
316 573 €
331 343 €
344 219 €
270 077 €
275 162 €
247 833 €
257 885 €
286 090 €
Net income
1 833 €
5 428 €
2 888 €
12 413 €
15 217 €
3 698 €
4 335 €
2 458 €
4 474 €
5 461 €
EBITDA
2 321 €
16 264 €
3 598 €
11 749 €
25 768 €
6 140 €
8 573 €
4 956 €
6 430 €
9 745 €
Net margin
0.6%
1.6%
0.9%
3.7%
4.4%
1.4%
1.6%
1.0%
1.7%
1.9%
Revenue and income statement
In 2024, EURL LA MEDITERANNEE achieves revenue of 299 k€. Revenue is growing positively over 10 years (CAGR: +0.5%). Significant drop of -12% vs 2023. After deducting consumption (234 k€), gross margin stands at 65 k€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 0.8% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -86%, reducing margin by 4.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
298 586 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 721 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 321 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 340 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 833 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.644%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.643%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.614%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution EURL LA MEDITERANNEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
438.195
396.198
331.952
253.945
240.95
173.881
133.08
133.395
13.026
5.644
Financial autonomy
71.017
71.196
66.331
61.649
58.315
58.104
50.924
49.862
4.968
2.643
Repayment capacity
6.718
8.843
7.915
2.832
7.03
0.538
0.7
2.184
0.707
0.0
Cash flow / Revenue
2.55%
1.734%
1.487%
2.705%
1.369%
6.643%
4.018%
0.912%
1.607%
0.614%
Sector positioning
Debt ratio
5.642024
2022
2023
2024
Q1: 0.0
Med: 10.76
Q3: 74.43
Good-36 pts over 3 years
In 2024, the debt ratio of EURL LA MEDITERANNEE (5.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
2.64%2024
2022
2023
2024
Q1: 0.27%
Med: 14.75%
Q3: 44.08%
Average-44 pts over 3 years
In 2024, the financial autonomy of EURL LA MEDITERANNEE (2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.54 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of EURL LA MEDITERANNEE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.301
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.946
Liquidity indicators evolution EURL LA MEDITERANNEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
56.636
53.137
55.429
53.472
52.733
65.845
84.832
78.906
308.28
75.301
Interest coverage
16.049
19.751
19.915
11.315
9.511
0.83
1.098
2.64
0.473
5.946
Sector positioning
Liquidity ratio
75.32024
2022
2023
2024
Q1: 87.5
Med: 147.87
Q3: 244.64
Watch
In 2024, the liquidity ratio of EURL LA MEDITERANNEE (75.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.95x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.9x
Excellent
In 2024, the interest coverage of EURL LA MEDITERANNEE (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). WCR is negative (-37 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-30 471 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
47 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-37 j
WCR and payment terms evolution EURL LA MEDITERANNEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-26 363 €
-30 054 €
-39 016 €
-39 224 €
-43 345 €
-41 120 €
-54 860 €
-50 300 €
-49 992 €
-30 471 €
Inventory turnover (days)
30
38
45
38
38
41
29
34
52
47
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
11
9
14
17
26
4
6
9
13
6
Positioning of EURL LA MEDITERANNEE in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of EURL LA MEDITERANNEE is estimated at
28 217 €
(range 14 073€ - 54 333€).
With an EBITDA of 2 321€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
14k€28k€54k€
28 217 €Range: 14 073€ - 54 333€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 321 €×4.7x
Estimation10 974 €
3 824€ - 23 374€
Revenue Multiple30%
298 586 €×0.23x
Estimation68 650 €
37 326€ - 126 079€
Net Income Multiple20%
1 833 €×5.8x
Estimation10 678 €
4 817€ - 24 115€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare EURL LA MEDITERANNEE with other companies in the same sector:
Frequently asked questions about EURL LA MEDITERANNEE
What is the revenue of EURL LA MEDITERANNEE ?
The revenue of EURL LA MEDITERANNEE in 2024 is 299 k€.
Is EURL LA MEDITERANNEE profitable?
Yes, EURL LA MEDITERANNEE generated a net profit of 2 k€ in 2024.
Where is the headquarters of EURL LA MEDITERANNEE ?
The headquarters of EURL LA MEDITERANNEE is located in BORAN-SUR-OISE (60820), in the department Oise.
Where to find the tax return of EURL LA MEDITERANNEE ?
The tax return of EURL LA MEDITERANNEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL LA MEDITERANNEE operate?
EURL LA MEDITERANNEE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart