Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-13 (20 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GAGEAC-ET-ROUILLAC (24240), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL JEGU T P : revenue, balance sheet and financial ratios
EURL JEGU T P is a French company
founded 20 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GAGEAC-ET-ROUILLAC (24240),
this company of category PME
shows in 2015 a revenue of 441 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL JEGU T P (SIREN 489765925)
Indicator
2023
2022
2021
2019
2015
Revenue
N/C
N/C
N/C
N/C
440 615 €
Net income
11 052 €
-16 101 €
35 384 €
14 456 €
20 879 €
EBITDA
N/C
N/C
N/C
N/C
44 476 €
Net margin
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2023, EURL JEGU T P generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 21 k€ -> 11 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 052 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 342%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
341.794%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.062%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2021
2022
2023
Debt ratio
198.644
232.425
259.718
514.241
341.794
Financial autonomy
18.669
12.438
15.986
10.907
13.062
Repayment capacity
1.363
None
None
None
None
Cash flow / Revenue
8.875%
None%
None%
None%
None%
Sector positioning
Debt ratio
341.792023
2021
2022
2023
Q1: 7.85
Med: 36.01
Q3: 94.84
Watch
In 2023, the debt ratio of EURL JEGU T P (341.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.06%2023
2021
2022
2023
Q1: 19.68%
Med: 37.72%
Q3: 54.76%
Average
In 2023, the financial autonomy of EURL JEGU T P (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.447
Liquidity indicators evolution EURL JEGU T P
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2021
2022
2023
Liquidity ratio
149.175
132.905
165.036
226.549
189.447
Interest coverage
6.912
None
None
None
None
Sector positioning
Liquidity ratio
189.452023
2021
2022
2023
Q1: 140.28
Med: 196.99
Q3: 296.56
Average+12 pts over 3 years
In 2023, the liquidity ratio of EURL JEGU T P (189.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL JEGU T P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2021
2022
2023
Operating WCR
45 225 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
0
0
0
0
Customer payment term (days)
38
0
0
538
0
Supplier payment term (days)
34
0
0
208
0
Positioning of EURL JEGU T P in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of EURL JEGU T P is estimated at
38 852 €
(range 10 838€ - 108 760€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
10k€38k€108k€
38 852 €Range: 10 838€ - 108 760€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 052 €
×
3.5x
=38 853 €
Range: 10 838€ - 108 761€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare EURL JEGU T P with other companies in the same sector:
Yes, EURL JEGU T P generated a net profit of 11 k€ in 2023.
Where is the headquarters of EURL JEGU T P ?
The headquarters of EURL JEGU T P is located in GAGEAC-ET-ROUILLAC (24240), in the department Dordogne.
Where to find the tax return of EURL JEGU T P ?
The tax return of EURL JEGU T P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL JEGU T P operate?
EURL JEGU T P operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart