EURL IMPRIMERIE DU MARAIS : revenue, balance sheet and financial ratios

EURL IMPRIMERIE DU MARAIS is a French company founded 55 years ago, specialized in the sector Autre imprimerie (labeur). Based in PARIS (75011), this company of category PME shows in 2020 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EURL IMPRIMERIE DU MARAIS (SIREN 712052497)
Indicator 2020 2019 2019 2018 2017
Revenue 5 608 286 € 11 094 015 € 7 085 921 € 6 912 570 € 6 012 248 €
Net income 741 201 € 2 110 307 € 1 535 713 € 950 905 € 714 099 €
EBITDA 985 060 € 2 908 291 € 1 714 100 € 1 299 581 € 841 337 €
Net margin 13.2% 19.0% 21.7% 13.8% 11.9%

Revenue and income statement

In 2020, EURL IMPRIMERIE DU MARAIS achieves revenue of 5.6 M€. Activity remains stable over the period (CAGR: -2.3%). Significant drop of -49% vs 2019. After deducting consumption (1.0 M€), gross margin stands at 4.6 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 985 k€, representing 17.6% of revenue. Warning negative scissor effect: despite revenue change (-49%), EBITDA varies by -66%, reducing margin by 8.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 741 k€, i.e. 13.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 608 286 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 592 162 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

985 060 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

946 367 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

741 201 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

17.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.409%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.536%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

13.906%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.355

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

77.6%

Solvency indicators evolution
EURL IMPRIMERIE DU MARAIS

Sector positioning

Debt ratio
28.41 2020
2019
2019
2020
Q1: 3.12
Med: 39.87
Q3: 106.67
Good +17 pts over 3 years

In 2020, the debt ratio of EURL IMPRIMERIE DU MARAIS (28.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
64.54% 2020
2019
2019
2020
Q1: 19.39%
Med: 40.36%
Q3: 59.07%
Excellent

In 2020, the financial autonomy of EURL IMPRIMERIE DU MARAIS (64.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.35 years 2020
2019
2019
2020
Q1: -0.96 years
Med: 0.17 years
Q3: 3.36 years
Average +42 pts over 3 years

In 2020, the repayment capacity of EURL IMPRIMERIE DU MARAIS (2.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 414.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

414.139

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.093

Liquidity indicators evolution
EURL IMPRIMERIE DU MARAIS

Sector positioning

Liquidity ratio
414.14 2020
2019
2019
2020
Q1: 144.18
Med: 233.32
Q3: 361.46
Excellent

In 2020, the liquidity ratio of EURL IMPRIMERIE DU MARAIS (414.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.09x 2020
2019
2019
2020
Q1: -0.55x
Med: 0.05x
Q3: 3.56x
Good +25 pts over 3 years

In 2020, the interest coverage of EURL IMPRIMERIE DU MARAIS (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 114 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2017-2020, WCR increased by +52%, requiring additional financing.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 774 630 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

86 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

113 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

11 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

114 j

WCR and payment terms evolution
EURL IMPRIMERIE DU MARAIS

Positioning of EURL IMPRIMERIE DU MARAIS in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of EURL IMPRIMERIE DU MARAIS is estimated at 3 888 273 € (range 1 916 008€ - 7 777 018€). With an EBITDA of 985 060€, the sector multiple of 4.9x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
72 tx
1916k€ 3888k€ 7777k€
3 888 273 € Range: 1 916 008€ - 7 777 018€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
985 060 € × 4.9x
Estimation 4 827 791 €
2 629 183€ - 9 245 255€
Revenue Multiple 30%
5 608 286 € × 0.25x
Estimation 1 396 835 €
799 663€ - 2 688 684€
Net Income Multiple 20%
741 201 € × 7.1x
Estimation 5 276 634 €
1 807 592€ - 11 738 927€
How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare EURL IMPRIMERIE DU MARAIS with other companies in the same sector:

Frequently asked questions about EURL IMPRIMERIE DU MARAIS

What is the revenue of EURL IMPRIMERIE DU MARAIS ?

The revenue of EURL IMPRIMERIE DU MARAIS in 2020 is 5.6 M€.

Is EURL IMPRIMERIE DU MARAIS profitable?

Yes, EURL IMPRIMERIE DU MARAIS generated a net profit of 741 k€ in 2020.

Where is the headquarters of EURL IMPRIMERIE DU MARAIS ?

The headquarters of EURL IMPRIMERIE DU MARAIS is located in PARIS (75011), in the department Paris.

Where to find the tax return of EURL IMPRIMERIE DU MARAIS ?

The tax return of EURL IMPRIMERIE DU MARAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EURL IMPRIMERIE DU MARAIS operate?

EURL IMPRIMERIE DU MARAIS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.