SIREN : 484802871
EURL GUEGUEN is a French company founded 20 years ago, specialized in the sector Location de logements. Based in SAINT-PRIX (95390), this company of category PME shows in 2022 a revenue of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 24 696 € | 24 455 € | 24 399 € | 24 268 € | 24 117 € | 23 972 € | 23 917 € |
| Net income | 14 750 € | 5 263 € | 10 219 € | 9 835 € | 8 999 € | 8 749 € | 7 881 € |
| EBITDA | 22 998 € | 13 671 € | 19 007 € | 19 056 € | 18 607 € | 18 817 € | 18 888 € |
| Net margin | 59.7% | 21.5% | 41.9% | 40.5% | 37.3% | 36.5% | 33.0% |
In 2022, EURL GUEGUEN achieves revenue of 25 k€. Revenue is growing positively over 7 years (CAGR: +0.5%). Vs 2021: +1%. After deducting consumption (0 €), gross margin stands at 25 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 93.1% of revenue. Positive scissor effect: EBITDA margin improves by +37.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 59.7% of revenue. This profit can be retained or distributed to shareholders.
24 696 €
24 696 €
22 998 €
14 750 €
14 750 €
93.1%
The debt ratio (= Financial debt / Equity x 100) stands at -317%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -46%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 10.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 93.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-316.892%
-45.619%
93.128%
10.414
40.7%
In 2022, the debt ratio of EURL GUEGUEN (-316.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of EURL GUEGUEN (-45.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of EURL GUEGUEN (10.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1606.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
1606.625
0.0
In 2022, the liquidity ratio of EURL GUEGUEN (1606.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of EURL GUEGUEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 270 days. Excellent situation: suppliers finance 191 days of the operating cycle (retail model). Overall, WCR represents 93 days of revenue, i.e. 6 k€ to permanently finance.
6 379 €
79 j
270 j
0 j
93 j
Based on 241 transactions of similar company sales in 2022, the value of EURL GUEGUEN is estimated at 54 391 € (range 22 107€ - 123 969€). With an EBITDA of 22 998€, the sector multiple of 3.3x is applied. The price/revenue ratio is 0.68x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EURL GUEGUEN with other companies in the same sector:
Voir toutes les statistiques du secteur Location de logements
The revenue of EURL GUEGUEN in 2022 is 25 k€.
Yes, EURL GUEGUEN generated a net profit of 15 k€ in 2022.
The headquarters of EURL GUEGUEN is located in SAINT-PRIX (95390), in the department Val-d'Oise.
The tax return of EURL GUEGUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EURL GUEGUEN operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.