Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-06-29 (13 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: AUXONNE (21130), Cote-d'Or
EURL GAUTHEREAU SEBASTIEN : revenue, balance sheet and financial ratios
EURL GAUTHEREAU SEBASTIEN is a French company
founded 13 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in AUXONNE (21130),
this company of category PME
shows in 2022 a revenue of 461 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL GAUTHEREAU SEBASTIEN (SIREN 753019348)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
461 472 €
N/C
409 367 €
287 369 €
293 746 €
333 345 €
260 954 €
Net income
0 €
0 €
1 431 €
0 €
39 806 €
17 490 €
5 275 €
-6 613 €
797 €
EBITDA
N/C
N/C
8 896 €
N/C
56 835 €
21 273 €
7 876 €
-5 396 €
3 059 €
Net margin
N/C
N/C
0.3%
N/C
9.7%
6.1%
1.8%
-2.0%
0.3%
Revenue and income statement
In 2024, EURL GAUTHEREAU SEBASTIEN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 797 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.393%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.144%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
174.781
611.582
73.361
21.658
5.073
70.882
58.407
99.772
109.393
Financial autonomy
18.565
23.787
8.199
4.866
1.298
17.607
23.663
24.711
31.144
Repayment capacity
2.548
14.226
0.344
0.081
0.0
None
5.67
None
None
Cash flow / Revenue
2.609%
0.433%
5.078%
7.419%
11.882%
None%
1.817%
None%
None%
Sector positioning
Debt ratio
109.392024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Average+6 pts over 3 years
In 2024, the debt ratio of EURL GAUTHEREAU SEBASTIEN (109.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.14%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Average
In 2024, the financial autonomy of EURL GAUTHEREAU SEBASTIEN (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.67 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of EURL GAUTHEREAU SEBASTIEN (5.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.304
105.956
98.719
113.914
121.912
176.346
243.67
172.411
192.603
Interest coverage
11.965
-6.301
14.335
2.51
0.48
None
1.304
None
None
Sector positioning
Liquidity ratio
192.62024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Average-17 pts over 3 years
In 2024, the liquidity ratio of EURL GAUTHEREAU SEBASTIEN (192.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.3x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of EURL GAUTHEREAU SEBASTIEN (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL GAUTHEREAU SEBASTIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 994 €
9 434 €
-4 759 €
-5 193 €
40 875 €
0 €
61 025 €
0 €
0 €
Inventory turnover (days)
16
18
3
15
1
0
20
0
0
Customer payment term (days)
59
39
50
58
153
0
74
0
0
Supplier payment term (days)
67
52
44
95
36
0
20
0
0
Positioning of EURL GAUTHEREAU SEBASTIEN in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare EURL GAUTHEREAU SEBASTIEN with other companies in the same sector:
Frequently asked questions about EURL GAUTHEREAU SEBASTIEN
What is the revenue of EURL GAUTHEREAU SEBASTIEN ?
The revenue of EURL GAUTHEREAU SEBASTIEN in 2022 is 461 k€.
Is EURL GAUTHEREAU SEBASTIEN profitable?
Yes, EURL GAUTHEREAU SEBASTIEN generated a net profit of 1 k€ in 2022.
Where is the headquarters of EURL GAUTHEREAU SEBASTIEN ?
The headquarters of EURL GAUTHEREAU SEBASTIEN is located in AUXONNE (21130), in the department Cote-d'Or.
Where to find the tax return of EURL GAUTHEREAU SEBASTIEN ?
The tax return of EURL GAUTHEREAU SEBASTIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL GAUTHEREAU SEBASTIEN operate?
EURL GAUTHEREAU SEBASTIEN operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart