Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-11-25 (6 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LIMOGES (87000), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL GARAGE OLIVIER SERVOUZE is a French company
founded 6 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LIMOGES (87000),
this company of category PME
shows in 2021 a net income positive of 9 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL GARAGE OLIVIER SERVOUZE (SIREN 879205748)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
9 322 €
25 905 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, EURL GARAGE OLIVIER SERVOUZE generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 26 k€ -> 9 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
286.221%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.207%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
433.374
286.221
Financial autonomy
17.201
24.207
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
286.222021
2020
2021
Q1: 5.61
Med: 38.49
Q3: 119.45
Watch
In 2021, the debt ratio of EURL GARAGE OLIVIER SERVOUZE (286.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.21%2021
2020
2021
Q1: 18.39%
Med: 39.81%
Q3: 59.58%
Average+7 pts over 2 years
In 2021, the financial autonomy of EURL GARAGE OLIVIER SERVOUZE (24.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 375.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
376.262
375.415
Interest coverage
None
None
Sector positioning
Liquidity ratio
375.422021
2020
2021
Q1: 138.02
Med: 211.9
Q3: 312.79
Excellent
In 2021, the liquidity ratio of EURL GARAGE OLIVIER SERVOUZE (375.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of EURL GARAGE OLIVIER SERVOUZE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 135 transactions of similar company sales
in 2021,
the value of EURL GARAGE OLIVIER SERVOUZE is estimated at
45 212 €
(range 20 538€ - 87 431€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
135 transactions
20k€45k€87k€
45 212 €Range: 20 538€ - 87 431€
NAF 5 année 2021
Valuation method used
Net Income Multiple
9 322 €
×
4.9x
=45 212 €
Range: 20 539€ - 87 432€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare EURL GARAGE OLIVIER SERVOUZE with other companies in the same sector:
Frequently asked questions about EURL GARAGE OLIVIER SERVOUZE
What is the revenue of EURL GARAGE OLIVIER SERVOUZE ?
The revenue of EURL GARAGE OLIVIER SERVOUZE is not publicly disclosed (confidential accounts filed with INPI).
Is EURL GARAGE OLIVIER SERVOUZE profitable?
Yes, EURL GARAGE OLIVIER SERVOUZE generated a net profit of 9 k€ in 2021.
Where is the headquarters of EURL GARAGE OLIVIER SERVOUZE ?
The headquarters of EURL GARAGE OLIVIER SERVOUZE is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of EURL GARAGE OLIVIER SERVOUZE ?
The tax return of EURL GARAGE OLIVIER SERVOUZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL GARAGE OLIVIER SERVOUZE operate?
EURL GARAGE OLIVIER SERVOUZE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart