Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-02-13 (20 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CRITOT (76680), Seine-Maritime
EURL ENTREPRISE FAUCON : revenue, balance sheet and financial ratios
EURL ENTREPRISE FAUCON is a French company
founded 20 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CRITOT (76680),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL ENTREPRISE FAUCON (SIREN 488774274)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
2014
Revenue
N/C
N/C
1 700 888 €
N/C
N/C
N/C
N/C
958 763 €
799 406 €
N/C
704 718 €
Net income
25 329 €
48 254 €
-31 448 €
2 221 €
23 080 €
19 496 €
15 052 €
38 791 €
19 136 €
23 513 €
31 825 €
EBITDA
N/C
N/C
-10 162 €
N/C
N/C
N/C
N/C
100 155 €
78 510 €
N/C
103 387 €
Net margin
N/C
N/C
-1.8%
N/C
N/C
N/C
N/C
4.0%
2.4%
N/C
4.5%
Revenue and income statement
In 2025, EURL ENTREPRISE FAUCON generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 32 k€ -> 25 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.918%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.528%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
159.112
157.113
141.928
112.011
63.604
27.827
27.225
13.154
3.236
13.068
11.918
Financial autonomy
24.322
29.977
29.64
34.194
41.704
55.357
51.528
44.71
53.525
50.84
51.528
Repayment capacity
2.398
None
19.723
2.445
None
None
None
None
2.392
None
None
Cash flow / Revenue
10.669%
None%
1.402%
9.38%
None%
None%
None%
None%
0.222%
None%
None%
Sector positioning
Debt ratio
11.922025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Good
In 2025, the debt ratio of EURL ENTREPRISE FAUCON (11.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.53%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Good-11 pts over 3 years
In 2025, the financial autonomy of EURL ENTREPRISE FAUCON (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.39 years2023
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Average
In 2023, the repayment capacity of EURL ENTREPRISE FAUCON (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.177
220.087
197.413
229.461
221.427
256.971
248.703
187.358
206.869
212.238
219.468
Interest coverage
4.286
None
7.563
5.551
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
219.472025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Good
In 2025, the liquidity ratio of EURL ENTREPRISE FAUCON (219.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Average
In 2023, the interest coverage of EURL ENTREPRISE FAUCON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL ENTREPRISE FAUCON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
168 667 €
0 €
119 975 €
239 096 €
0 €
0 €
0 €
0 €
208 852 €
0 €
0 €
Inventory turnover (days)
5
0
6
6
0
0
0
0
7
0
0
Customer payment term (days)
77
0
52
93
0
0
0
0
49
0
0
Supplier payment term (days)
80
0
59
28
0
0
0
0
36
0
0
Positioning of EURL ENTREPRISE FAUCON in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of EURL ENTREPRISE FAUCON is estimated at
89 042 €
(range 24 839€ - 249 257€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
24k€89k€249k€
89 042 €Range: 24 839€ - 249 257€
NAF 5 all-time
Valuation method used
Net Income Multiple
25 329 €
×
3.5x
=89 042 €
Range: 24 840€ - 249 258€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare EURL ENTREPRISE FAUCON with other companies in the same sector:
Frequently asked questions about EURL ENTREPRISE FAUCON
What is the revenue of EURL ENTREPRISE FAUCON ?
The revenue of EURL ENTREPRISE FAUCON in 2023 is 1.7 M€.
Is EURL ENTREPRISE FAUCON profitable?
Yes, EURL ENTREPRISE FAUCON generated a net profit of 25 k€ in 2025.
Where is the headquarters of EURL ENTREPRISE FAUCON ?
The headquarters of EURL ENTREPRISE FAUCON is located in CRITOT (76680), in the department Seine-Maritime.
Where to find the tax return of EURL ENTREPRISE FAUCON ?
The tax return of EURL ENTREPRISE FAUCON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL ENTREPRISE FAUCON operate?
EURL ENTREPRISE FAUCON operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart