Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-02 (20 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: CAMPUGNAN (33390), Gironde
EURL ENTREPRISE CHARLES : revenue, balance sheet and financial ratios
EURL ENTREPRISE CHARLES is a French company
founded 20 years ago,
specialized in the sector Travaux de plâtrerie.
Based in CAMPUGNAN (33390),
this company of category PME
shows in 2022 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL ENTREPRISE CHARLES (SIREN 487778870)
Indicator
2022
2021
2020
2019
Revenue
208 269 €
136 144 €
147 432 €
218 583 €
Net income
-2 527 €
-8 748 €
-16 914 €
3 360 €
EBITDA
3 414 €
4 337 €
-9 507 €
10 103 €
Net margin
-1.2%
-6.4%
-11.5%
1.5%
Revenue and income statement
In 2022, EURL ENTREPRISE CHARLES achieves revenue of 208 k€. Activity remains stable over the period (CAGR: -1.6%). Vs 2021, growth of +53% (136 k€ -> 208 k€). After deducting consumption (120 k€), gross margin stands at 88 k€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -3 k€ (-1.2% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
208 269 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
88 272 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 414 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 680 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 527 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 937%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
936.54%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.786%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.379%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-43.994
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL ENTREPRISE CHARLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
30.339
132.548
293.33
936.54
Financial autonomy
39.706
20.232
10.825
5.786
Repayment capacity
2.094
-1.237
-2.311
-43.994
Cash flow / Revenue
2.115%
-10.895%
-5.816%
-0.379%
Sector positioning
Debt ratio
936.542022
2020
2021
2022
Q1: 1.08
Med: 20.46
Q3: 69.75
Watch
In 2022, the debt ratio of EURL ENTREPRISE CHARLES (936.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.79%2022
2020
2021
2022
Q1: 6.97%
Med: 28.28%
Q3: 49.56%
Average-16 pts over 3 years
In 2022, the financial autonomy of EURL ENTREPRISE CHARLES (5.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-43.99 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.37 years
Excellent
In 2022, the repayment capacity of EURL ENTREPRISE CHARLES (-43.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.088
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.39
Liquidity indicators evolution EURL ENTREPRISE CHARLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
198.439
182.298
168.888
175.088
Interest coverage
8.819
-1.252
4.312
5.39
Sector positioning
Liquidity ratio
175.092022
2020
2021
2022
Q1: 143.48
Med: 197.48
Q3: 284.6
Average
In 2022, the liquidity ratio of EURL ENTREPRISE CHARLES (175.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.39x2022
2020
2021
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Excellent+50 pts over 3 years
In 2022, the interest coverage of EURL ENTREPRISE CHARLES (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 60 days of revenue, i.e. 35 k€ to permanently finance. Notable WCR improvement over the period (-42%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
34 756 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution EURL ENTREPRISE CHARLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
60 060 €
54 050 €
32 470 €
34 756 €
Inventory turnover (days)
40
21
27
8
Customer payment term (days)
43
64
58
43
Supplier payment term (days)
40
56
61
27
Positioning of EURL ENTREPRISE CHARLES in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 50 transactions of similar company sales
in 2022,
the value of EURL ENTREPRISE CHARLES is estimated at
25 327 €
(range 7 790€ - 39 710€).
With an EBITDA of 3 414€, the sector multiple of 3.8x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
50 tx
7k€25k€39k€
25 327 €Range: 7 790€ - 39 710€
NAF 4 année 2022
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 414 €×3.8x
Estimation13 102 €
1 780€ - 18 566€
Revenue Multiple30%
208 269 €×0.22x
Estimation45 703 €
17 808€ - 74 951€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare EURL ENTREPRISE CHARLES with other companies in the same sector:
Frequently asked questions about EURL ENTREPRISE CHARLES
What is the revenue of EURL ENTREPRISE CHARLES ?
The revenue of EURL ENTREPRISE CHARLES in 2022 is 208 k€.
Is EURL ENTREPRISE CHARLES profitable?
EURL ENTREPRISE CHARLES recorded a net loss in 2022.
Where is the headquarters of EURL ENTREPRISE CHARLES ?
The headquarters of EURL ENTREPRISE CHARLES is located in CAMPUGNAN (33390), in the department Gironde.
Where to find the tax return of EURL ENTREPRISE CHARLES ?
The tax return of EURL ENTREPRISE CHARLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL ENTREPRISE CHARLES operate?
EURL ENTREPRISE CHARLES operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart