Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: SAINTE-CROIX-SUR-BUCHY (76750), Seine-Maritime
EURL E.M.B.M. : revenue, balance sheet and financial ratios
EURL E.M.B.M. is a French company
founded 13 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in SAINTE-CROIX-SUR-BUCHY (76750),
this company of category PME
shows in 2017 a revenue of 508 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL E.M.B.M. (SIREN 791708142)
Indicator
2023
2017
2016
Revenue
N/C
507 751 €
493 118 €
Net income
47 777 €
18 390 €
8 718 €
EBITDA
N/C
35 115 €
20 283 €
Net margin
N/C
3.6%
1.8%
Revenue and income statement
In 2023, EURL E.M.B.M. generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 9 k€ -> 48 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 777 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.563%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.51%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Debt ratio
126.806
134.394
11.563
Financial autonomy
27.497
29.691
43.51
Repayment capacity
7.296
3.226
None
Cash flow / Revenue
1.932%
6.006%
None%
Sector positioning
Debt ratio
11.562023
2016
2017
2023
Q1: 0.06
Med: 10.96
Q3: 53.05
Average-25 pts over 3 years
In 2023, the debt ratio of EURL E.M.B.M. (11.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.51%2023
2016
2017
2023
Q1: 12.77%
Med: 39.69%
Q3: 60.03%
Good+8 pts over 3 years
In 2023, the financial autonomy of EURL E.M.B.M. (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.23 years2017
2016
2017
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Watch
In 2017, the repayment capacity of EURL E.M.B.M. (3.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.413
Liquidity indicators evolution EURL E.M.B.M.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
Liquidity ratio
190.635
205.725
163.413
Interest coverage
7.745
4.36
None
Sector positioning
Liquidity ratio
163.412023
2016
2017
2023
Q1: 149.02
Med: 230.32
Q3: 384.46
Average-21 pts over 3 years
In 2023, the liquidity ratio of EURL E.M.B.M. (163.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.36x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 3.27x
Excellent
In 2017, the interest coverage of EURL E.M.B.M. (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL E.M.B.M.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
Operating WCR
107 495 €
107 029 €
0 €
Inventory turnover (days)
5
9
0
Customer payment term (days)
66
68
0
Supplier payment term (days)
55
47
0
Positioning of EURL E.M.B.M. in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of EURL E.M.B.M. is estimated at
80 644 €
(range 33 406€ - 327 352€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
229 transactions
33k€80k€327k€
80 644 €Range: 33 406€ - 327 352€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
47 777 €
×
1.7x
=80 645 €
Range: 33 407€ - 327 353€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare EURL E.M.B.M. with other companies in the same sector:
Yes, EURL E.M.B.M. generated a net profit of 48 k€ in 2023.
Where is the headquarters of EURL E.M.B.M. ?
The headquarters of EURL E.M.B.M. is located in SAINTE-CROIX-SUR-BUCHY (76750), in the department Seine-Maritime.
Where to find the tax return of EURL E.M.B.M. ?
The tax return of EURL E.M.B.M. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL E.M.B.M. operate?
EURL E.M.B.M. operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart