EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE
SIREN : 500954326
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-02 (18 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LIMOGES (87000), Haute-Vienne
EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE : revenue, balance sheet and financial ratios
EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LIMOGES (87000),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE (SIREN 500954326)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
2 283 964 €
1 395 104 €
1 200 955 €
1 352 707 €
895 557 €
782 464 €
Net income
97 337 €
127 455 €
41 256 €
37 169 €
42 626 €
9 332 €
30 937 €
EBITDA
N/C
190 664 €
54 357 €
60 499 €
70 889 €
13 963 €
40 637 €
Net margin
N/C
5.6%
3.0%
3.1%
3.2%
1.0%
4.0%
Revenue and income statement
In 2024, EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 97 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 337 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.861%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
5.028
53.641
44.251
107.418
183.657
68.102
38.525
Financial autonomy
41.096
38.441
35.784
33.882
21.508
33.434
54.861
Repayment capacity
0.181
6.03
1.482
4.402
9.75
1.586
None
Cash flow / Revenue
4.497%
1.152%
3.797%
3.828%
2.673%
6.299%
None%
Sector positioning
Debt ratio
38.522024
2021
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average
In 2024, the debt ratio of EURL E.I.T.LAROCHE ELECTR... (38.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.86%2024
2021
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Good+34 pts over 3 years
In 2024, the financial autonomy of EURL E.I.T.LAROCHE ELECTR... (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.59 years2023
2021
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 1.11 years
Average
In 2023, the repayment capacity of EURL E.I.T.LAROCHE ELECTR... (1.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 375.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
375.875
Liquidity indicators evolution EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
164.584
139.398
156.383
318.334
339.296
246.457
375.875
Interest coverage
0.0
4.627
2.291
2.218
5.436
2.295
None
Sector positioning
Liquidity ratio
375.882024
2021
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Excellent
In 2024, the liquidity ratio of EURL E.I.T.LAROCHE ELECTR... (375.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.29x2023
2021
2023
Q1: 0.0x
Med: 0.04x
Q3: 1.86x
Excellent
In 2023, the interest coverage of EURL E.I.T.LAROCHE ELECTR... (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
185 366 €
74 107 €
269 229 €
98 202 €
252 444 €
436 922 €
0 €
Inventory turnover (days)
3
3
2
3
55
9
0
Customer payment term (days)
79
31
63
34
34
63
0
Supplier payment term (days)
80
34
59
33
45
46
0
Positioning of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 64 274€ to 357 085€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€111k€357k€
111 022 €Range: 64 274€ - 357 085€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE with other companies in the same sector:
Frequently asked questions about EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE
What is the revenue of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE ?
The revenue of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE in 2023 is 2.3 M€.
Is EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE profitable?
Yes, EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE generated a net profit of 97 k€ in 2024.
Where is the headquarters of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE ?
The headquarters of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE ?
The tax return of EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE operate?
EURL E.I.T.LAROCHE ELECTRICITE INDUSTRIELLE ET TERTIAIRE LAROCHE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart