Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-12-10 (27 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
EURL DU 8 RUE FOURCROY : revenue, balance sheet and financial ratios
EURL DU 8 RUE FOURCROY is a French company
founded 27 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 370 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL DU 8 RUE FOURCROY (SIREN 421201518)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
369 772 €
1 675 359 €
1 500 943 €
1 495 347 €
880 591 €
573 010 €
1 743 327 €
1 720 228 €
1 723 769 €
Net income
552 308 €
434 470 €
258 196 €
-483 595 €
-56 419 €
269 029 €
560 705 €
515 533 €
341 900 €
EBITDA
-86 047 €
1 199 783 €
1 132 390 €
1 113 417 €
603 039 €
-267 490 €
1 440 616 €
1 441 852 €
1 488 573 €
Net margin
149.4%
25.9%
17.2%
-32.3%
-6.4%
47.0%
32.2%
30.0%
19.8%
Revenue and income statement
In 2024, EURL DU 8 RUE FOURCROY achieves revenue of 370 k€. Revenue is declining over the period 2016-2024 (CAGR: -17.5%). Significant drop of -78% vs 2023. After deducting consumption (0 €), gross margin stands at 370 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -86 k€, representing -23.3% of revenue. Warning negative scissor effect: despite revenue change (-78%), EBITDA varies by -107%, reducing margin by 94.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 552 k€, i.e. 149.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
369 772 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
369 772 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-86 047 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
646 669 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
552 308 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-23.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.304%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.25%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-48.819%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.62
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL DU 8 RUE FOURCROY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
47.352
41.326
35.511
37.717
22.707
17.855
16.359
11.562
10.304
Financial autonomy
66.533
69.335
72.037
71.657
81.008
80.036
80.486
85.773
81.25
Repayment capacity
9.049
7.586
6.431
-13.184
14.096
4.053
3.507
2.29
-12.62
Cash flow / Revenue
56.728%
60.808%
62.598%
-100.01%
39.05%
61.464%
65.643%
64.955%
-48.819%
Sector positioning
Debt ratio
10.32024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of EURL DU 8 RUE FOURCROY (10.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.25%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Excellent
In 2024, the financial autonomy of EURL DU 8 RUE FOURCROY (81.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-12.62 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Excellent-32 pts over 3 years
In 2024, the repayment capacity of EURL DU 8 RUE FOURCROY (-12.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.578
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-111.718
Liquidity indicators evolution EURL DU 8 RUE FOURCROY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
436.824
496.401
538.817
929.235
502.006
576.482
213.349
184.662
96.578
Interest coverage
36.127
27.472
24.251
-114.186
43.018
17.457
12.995
9.3
-111.718
Sector positioning
Liquidity ratio
96.582024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Average-16 pts over 3 years
In 2024, the liquidity ratio of EURL DU 8 RUE FOURCROY (96.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-111.72x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-49 pts over 3 years
In 2024, the interest coverage of EURL DU 8 RUE FOURCROY (-111.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1633 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 1575 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-348 days): operations structurally generate cash. Notable WCR improvement over the period (-2087%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-357 233 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1633 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-348 j
WCR and payment terms evolution EURL DU 8 RUE FOURCROY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 979 €
26 285 €
-196 159 €
1 701 639 €
-81 895 €
-388 910 €
132 008 €
113 489 €
-357 233 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
87
65
128
13
11
103
34
1633
Supplier payment term (days)
134
70
125
70
67
65
313
46
58
Positioning of EURL DU 8 RUE FOURCROY in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of EURL DU 8 RUE FOURCROY is estimated at
1 684 404 €
(range 521 025€ - 3 065 086€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
521k€1684k€3065k€
1 684 404 €Range: 521 025€ - 3 065 086€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
369 772 €×0.81x
Estimation298 268 €
113 978€ - 556 197€
Net Income Multiple20%
552 308 €×6.8x
Estimation3 763 610 €
1 131 598€ - 6 828 421€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare EURL DU 8 RUE FOURCROY with other companies in the same sector:
Frequently asked questions about EURL DU 8 RUE FOURCROY
What is the revenue of EURL DU 8 RUE FOURCROY ?
The revenue of EURL DU 8 RUE FOURCROY in 2024 is 370 k€.
Is EURL DU 8 RUE FOURCROY profitable?
Yes, EURL DU 8 RUE FOURCROY generated a net profit of 552 k€ in 2024.
Where is the headquarters of EURL DU 8 RUE FOURCROY ?
The headquarters of EURL DU 8 RUE FOURCROY is located in PARIS (75008), in the department Paris.
Where to find the tax return of EURL DU 8 RUE FOURCROY ?
The tax return of EURL DU 8 RUE FOURCROY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL DU 8 RUE FOURCROY operate?
EURL DU 8 RUE FOURCROY operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart