Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2017-01-01 (9 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: AIGUES-VIVES (11800), Aude
EURL DES QUATRE VENTS : revenue, balance sheet and financial ratios
EURL DES QUATRE VENTS is a French company
founded 9 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in AIGUES-VIVES (11800),
this company of category PME
shows in 2024 a revenue of 368 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL DES QUATRE VENTS (SIREN 824585905)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
367 960 €
309 202 €
316 612 €
287 347 €
257 460 €
283 138 €
267 632 €
231 817 €
Net income
12 742 €
23 028 €
17 378 €
15 135 €
26 009 €
16 610 €
19 182 €
24 455 €
EBITDA
115 498 €
42 733 €
88 783 €
85 580 €
71 182 €
81 410 €
74 078 €
75 118 €
Net margin
3.5%
7.4%
5.5%
5.3%
10.1%
5.9%
7.2%
10.5%
Revenue and income statement
In 2024, EURL DES QUATRE VENTS achieves revenue of 368 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2023, growth of +19% (309 k€ -> 368 k€). After deducting consumption (65 k€), gross margin stands at 303 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 115 k€, representing 31.4% of revenue. Positive scissor effect: EBITDA margin improves by +17.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
367 960 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
303 099 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
115 498 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 121 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 742 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
31.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2705%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 33.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2705.419%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.136%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33.188%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.857
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL DES QUATRE VENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
794.786
2133.921
2165.373
471.004
1852.638
315.889
2154.762
2705.419
Financial autonomy
34.06
82.764
84.385
27.016
82.047
18.526
64.233
59.136
Repayment capacity
3.634
3.006
2.345
1.662
1.308
0.884
5.709
4.857
Cash flow / Revenue
29.675%
30.524%
31.015%
38.73%
33.283%
29.961%
39.32%
33.188%
Sector positioning
Debt ratio
2705.422024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Watch+11 pts over 3 years
In 2024, the debt ratio of EURL DES QUATRE VENTS (2705.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
59.14%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Excellent+39 pts over 3 years
In 2024, the financial autonomy of EURL DES QUATRE VENTS (59.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.86 years2024
2022
2023
2024
Q1: 0.0 years
Med: 2.02 years
Q3: 4.49 years
Average+41 pts over 3 years
In 2024, the repayment capacity of EURL DES QUATRE VENTS (4.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.213
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.428
Liquidity indicators evolution EURL DES QUATRE VENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
48.906
47.088
46.209
45.535
49.519
50.539
75.192
48.213
Interest coverage
0.02
3.661
3.789
4.313
2.929
2.172
2.462
8.428
Sector positioning
Liquidity ratio
48.212024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Watch+7 pts over 3 years
In 2024, the liquidity ratio of EURL DES QUATRE VENTS (48.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.43x2024
2022
2023
2024
Q1: 0.0x
Med: 3.46x
Q3: 9.34x
Good+21 pts over 3 years
In 2024, the interest coverage of EURL DES QUATRE VENTS (8.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 92 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-223 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-228 345 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
128 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-223 j
WCR and payment terms evolution EURL DES QUATRE VENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-259 357 €
-254 949 €
-247 114 €
-229 183 €
-242 823 €
-215 578 €
-169 266 €
-228 345 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
243
218
208
226
160
120
177
128
Supplier payment term (days)
140
120
103
134
99
24
13
36
Positioning of EURL DES QUATRE VENTS in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of EURL DES QUATRE VENTS is estimated at
203 065 €
(range 73 972€ - 335 483€).
With an EBITDA of 115 498€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
73k€203k€335k€
203 065 €Range: 73 972€ - 335 483€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
115 498 €×2.7x
Estimation316 129 €
117 668€ - 494 850€
Revenue Multiple30%
367 960 €×0.37x
Estimation135 008 €
43 605€ - 249 437€
Net Income Multiple20%
12 742 €×1.8x
Estimation22 495 €
10 284€ - 66 136€
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare EURL DES QUATRE VENTS with other companies in the same sector:
Frequently asked questions about EURL DES QUATRE VENTS
What is the revenue of EURL DES QUATRE VENTS ?
The revenue of EURL DES QUATRE VENTS in 2024 is 368 k€.
Is EURL DES QUATRE VENTS profitable?
Yes, EURL DES QUATRE VENTS generated a net profit of 13 k€ in 2024.
Where is the headquarters of EURL DES QUATRE VENTS ?
The headquarters of EURL DES QUATRE VENTS is located in AIGUES-VIVES (11800), in the department Aude.
Where to find the tax return of EURL DES QUATRE VENTS ?
The tax return of EURL DES QUATRE VENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL DES QUATRE VENTS operate?
EURL DES QUATRE VENTS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart