Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-20 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CONDEON (16360), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EURL DES MILCENT GADRAS SYLVAIN : revenue, balance sheet and financial ratios
EURL DES MILCENT GADRAS SYLVAIN is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CONDEON (16360),
this company of category PME
shows in 2024 a net income positive of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EURL DES MILCENT GADRAS SYLVAIN (SIREN 529381576)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
80 258 €
82 748 €
99 199 €
35 071 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, EURL DES MILCENT GADRAS SYLVAIN generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 35 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.485%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.042%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EURL DES MILCENT GADRAS SYLVAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
36.206
18.23
55.94
37.485
Financial autonomy
38.536
47.08
43.104
52.042
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
37.482024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+24 pts over 3 years
In 2024, the debt ratio of EURL DES MILCENT GADRAS S... (37.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.04%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Good
In 2024, the financial autonomy of EURL DES MILCENT GADRAS S... (52.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.62
Liquidity indicators evolution EURL DES MILCENT GADRAS SYLVAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
163.167
194.954
221.394
255.62
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
255.622024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+11 pts over 3 years
In 2024, the liquidity ratio of EURL DES MILCENT GADRAS S... (255.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of EURL DES MILCENT GADRAS SYLVAIN in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of EURL DES MILCENT GADRAS SYLVAIN is estimated at
272 615 €
(range 107 817€ - 621 608€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
107k€272k€621k€
272 615 €Range: 107 817€ - 621 608€
NAF 5 année 2024
Valuation method used
Net Income Multiple
80 258 €
×
3.4x
=272 615 €
Range: 107 817€ - 621 609€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare EURL DES MILCENT GADRAS SYLVAIN with other companies in the same sector:
Frequently asked questions about EURL DES MILCENT GADRAS SYLVAIN
What is the revenue of EURL DES MILCENT GADRAS SYLVAIN ?
The revenue of EURL DES MILCENT GADRAS SYLVAIN is not publicly disclosed (confidential accounts filed with INPI).
Is EURL DES MILCENT GADRAS SYLVAIN profitable?
Yes, EURL DES MILCENT GADRAS SYLVAIN generated a net profit of 80 k€ in 2024.
Where is the headquarters of EURL DES MILCENT GADRAS SYLVAIN ?
The headquarters of EURL DES MILCENT GADRAS SYLVAIN is located in CONDEON (16360), in the department Charente.
Where to find the tax return of EURL DES MILCENT GADRAS SYLVAIN ?
The tax return of EURL DES MILCENT GADRAS SYLVAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EURL DES MILCENT GADRAS SYLVAIN operate?
EURL DES MILCENT GADRAS SYLVAIN operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart