EURL DAMIEN GALVAING : revenue, balance sheet and financial ratios

EURL DAMIEN GALVAING is a French company founded 5 years ago, specialized in the sector Travaux de charpente. Based in NOISY-SUR-ECOLE (77123), this company of category PME shows in 2023 a revenue of 316 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EURL DAMIEN GALVAING (SIREN 894445832)
Indicator 2023 2022 2021
Revenue 316 096 € 241 815 € 187 646 €
Net income 3 043 € 944 € 34 866 €
EBITDA 11 164 € 7 314 € 38 229 €
Net margin 1.0% 0.4% 18.6%

Revenue and income statement

En 2023, EURL DAMIEN GALVAING alcanza unos ingresos de 316 k€. En el período 2021-2023, la empresa muestra un fuerte crecimiento con una TCAC de +29.8%. Vs 2022, crecimiento de +31% (242 k€ -> 316 k€). Tras deducir el consumo (114 k€), el margen bruto se sitúa en 202 k€, es decir, una tasa del 64%. El EBITDA alcanza 11 k€, representando el 3.5% de los ingresos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 3 k€, es decir, el 1.0% de los ingresos.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

316 096 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

202 281 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

11 164 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

3 622 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

3 043 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

3.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1028%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 33%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 2.8 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 3.3% de los ingresos.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1028.147%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.587%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.348%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.762

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.8%

Solvency indicators evolution
EURL DAMIEN GALVAING

Sector positioning

Ratio de endeudamiento
1028.15 2023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Vigilar +17 pts over 3 years

En 2023, el ratio de endeudamiento de EURL DAMIEN GALVAING (1028.15) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.

Autonomía financiera
32.59% 2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Average +12 pts over 3 years

En 2023, el autonomía financiera de EURL DAMIEN GALVAING (32.6%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
2.76 ans 2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.6 ans
Q3: 1.85 ans
Vigilar +27 pts over 3 years

En 2023, el capacidad de reembolso de EURL DAMIEN GALVAING (2.8 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 385.84. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 5.2x. El resultado de explotación cubre muy ampliamente los gastos financieros.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

385.841

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

5.186

Liquidity indicators evolution
EURL DAMIEN GALVAING

Sector positioning

Ratio de liquidez
385.84 2023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Excelente

En 2023, el ratio de liquidez de EURL DAMIEN GALVAING (385.84) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.

Cobertura de intereses
5.19x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Excelente +43 pts over 3 years

En 2023, el cobertura de intereses de EURL DAMIEN GALVAING (5.2x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 30 días. Plazo proveedores: 13 días. La empresa debe financiar 17 días de desfase. La rotación de existencias es de 8 días. Rotación rápida, señal de buena gestión de existencias. El FM es negativo (-55 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-354%), liberando tesorería.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-48 426 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

30 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

13 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

8 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-55 j

WCR and payment terms evolution
EURL DAMIEN GALVAING

Positioning of EURL DAMIEN GALVAING in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of EURL DAMIEN GALVAING is estimated at 28 907 € (range 15 579€ - 47 137€). With an EBITDA of 11 164€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
15k€ 28k€ 47k€
28 907 € Range: 15 579€ - 47 137€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
11 164 € × 2.2x
Estimation 25 115 €
10 366€ - 40 297€
Revenue Multiple 30%
316 096 € × 0.16x
Estimation 49 024 €
31 875€ - 80 236€
Net Income Multiple 20%
3 043 € × 2.7x
Estimation 8 211 €
4 168€ - 14 592€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare EURL DAMIEN GALVAING with other companies in the same sector:

Frequently asked questions about EURL DAMIEN GALVAING

What is the revenue of EURL DAMIEN GALVAING ?

The revenue of EURL DAMIEN GALVAING in 2023 is 316 k€.

Is EURL DAMIEN GALVAING profitable?

Yes, EURL DAMIEN GALVAING generated a net profit of 3 k€ in 2023.

Where is the headquarters of EURL DAMIEN GALVAING ?

The headquarters of EURL DAMIEN GALVAING is located in NOISY-SUR-ECOLE (77123), in the department Seine-et-Marne.

Where to find the tax return of EURL DAMIEN GALVAING ?

The tax return of EURL DAMIEN GALVAING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EURL DAMIEN GALVAING operate?

EURL DAMIEN GALVAING operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.